{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666912","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666912","name":"Obec Drunče","short_name":"Drunče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":560987},"amounts":{"revenue_approved":1760241,"revenue_adjusted":1878983.28,"revenue_actual":1878983.2,"expense_approved":1760241,"expense_adjusted":1341993.52,"expense_actual":1278166.05,"tax_revenue":1692329.45,"nontax_revenue":82353.75,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1278166.05,"capital_expense":0,"budget_balance":600817.15,"cash_current":3292786.3,"cash_previous":2691969.15},"ratios":{"revenue_execution":0.99999996,"expense_execution":0.95243832,"balance_to_revenue":0.31975653,"cash_to_expense":2.57618038,"cash_yoy":0.22318872,"capital_expense_share":0,"transfer_revenue_share":0.05550875},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666912/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666912"},"seo":{"slug":"drunce","path":"/cz/municipalities/drunce/"},"population":{"value":51,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1760241,"expenditure_czk":1760241,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1878983.28,"expenditure_czk":1341993.52,"financing_czk":-536989.76,"balance_czk":536989.76},{"stage":"actual","revenue_czk":1878983.2,"expenditure_czk":1278166.05,"financing_czk":-600817.15,"balance_czk":600817.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",726089],["5169",280000],["5023",220000],["5011",135000],["5154",97000],["5213",66000],["5031",36500],["5032",32000],["5194",20500],["5137",20000],["5139",20000],["5492",20000],["5365",15000],["5163",11500],["5019",11000],["5221",10000],["5021",9652],["5156",8000],["5167",5000],["5172",5000],["5136",3000],["5173",3000],["5175",3000],["5162",2500],["5161",500]],"economic_expenditure_total_czk":1760241,"economic_revenue":[["1211",600000],["1121",280000],["1511",250000],["1111",200000],["2111",90000],["4112",74900],["1345",63200],["2131",55341],["1113",48000],["4222",30000],["1122",25000],["2129",20000],["1112",16000],["1381",5000],["1341",2500],["2141",300]],"economic_revenue_total_czk":1760241,"purpose_expenditure":[["6171",519000],["2341",491089],["6112",248000],["3722",150000],["2212",120000],["3639",66000],["3399",40000],["3631",27000],["1032",20000],["3745",20000],["6399",15000],["5512",13000],["3532",10000],["3314",8652],["6320",7500],["6310",4000],["3319",1000]],"purpose_expenditure_total_czk":1760241,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",286361.82],["5023",220000],["5171",219437.7],["5011",158290],["5154",105855],["5213",73800],["5031",37584],["5032",34895],["5134",33935],["5163",33536],["5021",26597],["5019",20999],["5492",20000],["5139",17185],["5194",13000],["5167",8400],["5364",7942],["5329",7383],["5172",5000],["5175",4399],["5156",3200],["5173",2194],["5192",2000]],"economic_expenditure_total_czk":1341993.52,"economic_financing":[["8115",-536989.76]],"economic_financing_total_czk":-536989.76,"economic_revenue":[["1211",674254.32],["1121",361532.5],["1511",256796.48],["1111",247717.86],["4112",71800],["1345",60000],["2131",55341],["1113",47740.33],["4111",32500],["2111",24743],["1112",23556.25],["1386",13168.66],["1387",5161.73],["1341",2300],["2119",2000],["2141",269.75],["1381",101.4]],"economic_revenue_total_czk":1878983.28,"purpose_expenditure":[["6171",438486],["6112",251713],["3722",159629.42],["2341",148989],["3631",95751.7],["3639",75800],["2212",40000],["5512",38935],["3399",33000],["6114",32500.9],["3745",10280],["6402",7942],["3723",4964.5],["6310",4000],["3314",2]],"purpose_expenditure_total_czk":1341993.52},"actual":{"economic_expenditure":[["5169",262915.18],["5023",219475],["5171",215303.1],["5011",158249],["5154",98192.19],["5213",73800],["5031",37584],["5134",33935],["5032",28847],["5021",24637],["5163",23665],["5019",16998],["5492",16780],["5139",15347],["5194",12989],["5167",8400],["5364",7942],["5329",7381.98],["5175",4399],["5172",3932.5],["5156",3200],["5173",2194.1],["5192",2000]],"economic_expenditure_total_czk":1278166.05,"economic_financing":[["8115",-600817.15]],"economic_financing_total_czk":-600817.15,"economic_revenue":[["1211",674254.32],["1121",361532.5],["1511",256796.48],["1111",247717.86],["4112",71800],["1345",60000],["2131",55341],["1113",47740.33],["4111",32500],["2111",24743],["1112",23556.25],["1386",13168.58],["1387",5161.73],["1341",2300],["2119",2000],["2141",269.75],["1381",101.4]],"economic_revenue_total_czk":1878983.2,"purpose_expenditure":[["6171",392643.84],["6112",251188],["3722",159629.42],["2341",148990],["3631",88088.89],["3639",75800],["5512",37097],["2212",35864.4],["6114",32500],["3399",29769],["3745",10280],["6402",7942],["3723",4964.5],["6310",3409]],"purpose_expenditure_total_czk":1278166.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}