{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666904","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666904","name":"Obec Rosička","short_name":"Rosička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":560995},"amounts":{"revenue_approved":1860000,"revenue_adjusted":2049613.15,"revenue_actual":2241301.16,"expense_approved":1860000,"expense_adjusted":1532458.52,"expense_actual":1416109.55,"tax_revenue":1878259.24,"nontax_revenue":258741.92,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1416109.55,"capital_expense":0,"budget_balance":825191.61,"cash_current":4746048.61,"cash_previous":4112857},"ratios":{"revenue_execution":1.093524,"expense_execution":0.92407692,"balance_to_revenue":0.36817525,"cash_to_expense":3.35146996,"cash_yoy":0.1539542,"capital_expense_share":0,"transfer_revenue_share":0.04653547},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666904/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666904"},"seo":{"slug":"rosicka-00666904","path":"/cz/municipalities/rosicka-00666904/"},"population":{"value":61,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1860000,"expenditure_czk":1860000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2049613.15,"expenditure_czk":1532458.52,"financing_czk":-517154.63,"balance_czk":517154.63},{"stage":"actual","revenue_czk":2241301.16,"expenditure_czk":1416109.55,"financing_czk":-825191.61,"balance_czk":825191.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",390000],["5171",280248],["5169",264000],["5021",250000],["5137",202800],["5032",76904],["5031",58000],["5139",54000],["5903",50000],["5154",40000],["5364",38925],["5365",30000],["5168",18000],["5163",17000],["5175",13000],["5162",12000],["5156",11000],["5038",10000],["5172",10000],["5194",10000],["5167",5000],["5492",5000],["5161",3000],["5173",3000],["5229",2500],["5136",1000],["5159",1000],["5179",1000],["5321",1000],["5362",1000],["5141",623]],"economic_expenditure_total_czk":1860000,"economic_financing":[["8115",192000],["8124",-192000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",607000],["1121",320000],["1511",240655],["1111",230000],["2111",148000],["1345",74000],["4112",72000],["1113",60000],["2329",30000],["2131",24245],["1112",20000],["2324",10000],["3111",10000],["1386",6500],["1381",3000],["1387",3000],["1341",1300],["2141",300]],"economic_revenue_total_czk":1860000,"purpose_expenditure":[["6171",451000],["6112",442404],["3745",246800],["2310",164248],["2321",150623],["2212",90000],["3722",80000],["3631",58000],["5213",50000],["3723",40000],["6402",38925],["3399",15000],["6310",11000],["3421",10000],["6320",6000],["2219",5000],["3639",1000]],"purpose_expenditure_total_czk":1860000},"revised":{"economic_expenditure":[["5023",390000],["5169",298449.82],["5021",281087],["5032",76904],["5365",68220],["5139",60504],["5031",58000],["5154",40320],["5364",38925],["5492",32000],["5172",30376.5],["5171",20567.94],["5168",20000],["5162",19437.26],["5163",17000],["5175",13928],["5194",11424],["5156",11000],["5038",10000],["5137",6685],["5166",6050],["5167",5000],["5173",4706],["5161",3000],["5229",2500],["5362",1751],["5136",1000],["5159",1000],["5179",1000],["5321",1000],["5141",623]],"economic_expenditure_total_czk":1532458.52,"economic_financing":[["8115",-325154.63],["8124",-192000]],"economic_financing_total_czk":-517154.63,"economic_revenue":[["1211",661000],["1121",320000],["1511",242655],["1111",235000],["2111",158049],["1345",74000],["4112",71800],["1113",60000],["2329",46140],["1122",38220],["4111",32500],["2131",24245],["1112",20000],["2322",15507],["2324",14081.28],["1386",14000],["3111",10000],["1387",5500],["1381",3000],["2119",2100],["1341",1500],["2141",300],["1382",15.87]],"economic_revenue_total_czk":2049613.15,"purpose_expenditure":[["6171",531248.76],["6112",442404],["3722",92862.74],["2310",79445.06],["2321",64880.78],["3631",60320.18],["3723",60000],["1031",53956],["6402",38925],["6399",38220],["3399",23424],["3745",17000],["6114",11021],["6310",11000],["6320",6000],["3639",1751]],"purpose_expenditure_total_czk":1532458.52},"actual":{"economic_expenditure":[["5023",388080],["5169",292533.76],["5021",277087],["5365",66892],["5032",51228],["5031",44940],["5139",41674.21],["5364",38925],["5154",37994.76],["5492",32000],["5172",30376.5],["5171",20320.18],["5168",19332.52],["5162",18878.48],["5194",11424],["5163",9597.2],["5137",6685],["5156",6344.3],["5166",6050],["5175",5448.98],["5173",2430],["5229",2429.16],["5362",1751],["5161",1225],["5321",1000],["5141",622.5],["5136",440],["5038",400]],"economic_expenditure_total_czk":1416109.55,"economic_financing":[["8115",-633191.61],["8124",-192000]],"economic_financing_total_czk":-825191.61,"economic_revenue":[["1211",726507.91],["1121",387667.89],["1511",295592.82],["1111",259533.86],["2111",154449],["1345",72800],["4112",71800],["1113",51355.1],["2329",46140],["1122",38220],["4111",32500],["1112",25292.32],["2131",21200],["2324",19059.28],["2322",15507],["1386",14114.82],["1387",5537.16],["2119",2100],["1341",1500],["2141",286.64],["1381",121.49],["1382",15.87]],"economic_revenue_total_czk":2241301.16,"purpose_expenditure":[["6171",468554.05],["6112",423000],["3722",92862.74],["2310",68899.3],["2321",64880.28],["3631",57994.94],["3723",55183.94],["1031",53956.8],["6402",38925],["6399",38220],["3399",23424],["6114",11021],["3745",7839.3],["6310",5301.2],["6320",4296],["3639",1751]],"purpose_expenditure_total_czk":1416109.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}