{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666882","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666882","name":"Obec Horní Skrýchov","short_name":"Horní Skrýchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":561061},"amounts":{"revenue_approved":5400000,"revenue_adjusted":5640000,"revenue_actual":6590075.74,"expense_approved":5400000,"expense_adjusted":5640000,"expense_actual":2415692.52,"tax_revenue":5487838.23,"nontax_revenue":981867.51,"capital_revenue":0,"transfer_revenue":120370,"current_expense":1924432.52,"capital_expense":491260,"budget_balance":4174383.22,"cash_current":17689127.75,"cash_previous":13514744.53},"ratios":{"revenue_execution":1.16845315,"expense_execution":0.42831428,"balance_to_revenue":0.63343479,"cash_to_expense":7.32259077,"cash_yoy":0.30887622,"capital_expense_share":0.20336197,"transfer_revenue_share":0.01826534},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666882/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666882"},"seo":{"slug":"horni-skrychov","path":"/cz/municipalities/horni-skrychov/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5400000,"expenditure_czk":5400000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5640000,"expenditure_czk":5640000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":6590075.74,"expenditure_czk":2415692.52,"financing_czk":-4174383.22,"balance_czk":4174383.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2507000],["5169",1554000],["5023",311000],["5154",310000],["5139",178000],["5365",100000],["5021",87000],["5137",85000],["5168",48000],["5222",38000],["5364",36948],["5153",30000],["5032",29000],["6130",20000],["5194",15000],["5329",15000],["5175",13000],["5163",10052],["5321",5000],["5162",3000],["5161",2000],["5901",2000],["5151",1000]],"economic_expenditure_total_czk":5400000,"economic_revenue":[["1211",2050000],["1121",1050000],["1111",720000],["2111",342000],["1511",330000],["2141",187200],["1345",180000],["1113",130000],["1122",100000],["2131",84000],["4112",71800],["1112",60000],["1386",25000],["2132",20000],["1387",15000],["1334",10000],["1381",10000],["1341",5000],["1342",5000],["2119",5000]],"economic_revenue_total_czk":5400000,"purpose_expenditure":[["2212",1611000],["2321",600000],["3722",600000],["6171",480000],["3631",380000],["6112",340000],["5512",300000],["1032",200000],["2310",200000],["3745",180000],["6399",100000],["1070",70000],["3613",60000],["3639",60000],["3412",50000],["3399",45000],["6402",36948],["3419",20000],["3319",15000],["6409",15000],["2221",10000],["3314",10000],["6320",7000],["3421",5000],["6310",3052],["5272",2000]],"purpose_expenditure_total_czk":5400000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2075000],["5169",1530053],["6121",492000],["5023",316000],["5154",309000],["5365",199000],["5139",184800],["5137",126700],["5021",114672],["5168",48000],["5222",48000],["5364",36948],["5153",30000],["5032",29000],["6130",20000],["5175",17184],["5194",15000],["5329",15000],["5163",12052],["5173",5372],["5321",5000],["5162",3000],["5161",2219],["5363",2000],["5901",2000],["5151",1000],["5019",500],["5039",500]],"economic_expenditure_total_czk":5640000,"economic_revenue":[["1211",2054930],["1121",1050000],["1111",720000],["2111",342000],["1511",330000],["1122",199000],["2141",187200],["1345",180000],["1113",130000],["2131",84000],["2212",75000],["4112",71800],["1112",60000],["4111",32500],["1386",25000],["2132",20000],["4116",16070],["1387",15000],["2211",12500],["1334",10000],["1381",10000],["1341",5000],["1342",5000],["2119",5000]],"economic_revenue_total_czk":5640000,"purpose_expenditure":[["2212",1700000],["3722",600000],["2321",563300],["6171",480000],["3631",380000],["6112",350000],["5512",300000],["2310",200500],["1032",200000],["6399",199000],["3745",194000],["3639",89700],["1070",70000],["3613",60000],["3412",50000],["3399",45000],["6402",36948],["6114",32500],["3419",20000],["3319",15000],["6409",15000],["2221",10000],["3314",10000],["6320",9000],["3421",5000],["6310",3052],["5272",2000]],"purpose_expenditure_total_czk":5640000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",708591.87],["6121",491260],["5023",315678],["5154",262790.66],["5365",198030],["5021",106442],["5171",72432.89],["5168",47710.54],["5139",40119.48],["5364",36947.11],["5137",32530],["5032",28448],["5153",24539.17],["5179",10232],["5222",10000],["5163",8296.8],["5175",7221],["5173",4661],["5162",2420],["5321",2200],["5194",2050],["5363",2000],["5019",403],["5161",296],["5329",257],["5039",136]],"economic_expenditure_total_czk":2415692.52,"economic_financing":[["8115",-4174383.22]],"economic_financing_total_czk":-4174383.22,"economic_revenue":[["1211",2301255.13],["1121",1236296.8],["1111",841680.02],["2141",423078.01],["1511",409204.25],["2111",352613.5],["1122",198030],["1345",187567],["1113",163046.65],["2131",105526],["1112",80511.12],["2212",75000],["4112",71800],["1386",45018.47],["4111",32500],["1387",17648.14],["4116",16070],["2132",13150],["2211",12500],["1341",4700],["1342",2550],["1381",330.65]],"economic_revenue_total_czk":6590075.74,"purpose_expenditure":[["2212",491260],["3722",461838.23],["6112",348416],["2321",289820.2],["6171",274579.66],["6399",198030],["2310",85190.67],["3745",71843.48],["6402",36947.11],["5512",32530],["3631",21198.07],["3639",20568.1],["3399",19083],["1032",17780],["6114",15078.2],["6409",10489],["6320",8144],["3319",5000],["3314",4800],["3412",2944],["6310",152.8]],"purpose_expenditure_total_czk":2415692.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}