{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666874","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666874","name":"Obec Bednáreček","short_name":"Bednáreček","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":561053},"amounts":{"revenue_approved":4616500,"revenue_adjusted":5206620,"revenue_actual":4964796.04,"expense_approved":4186800,"expense_adjusted":4573440,"expense_actual":3508923.17,"tax_revenue":4366565.39,"nontax_revenue":485130.65,"capital_revenue":8800,"transfer_revenue":104300,"current_expense":2357944.61,"capital_expense":1150978.56,"budget_balance":1455872.87,"cash_current":20663190.35,"cash_previous":19207317.48},"ratios":{"revenue_execution":0.95355452,"expense_execution":0.76723936,"balance_to_revenue":0.29323921,"cash_to_expense":5.88875542,"cash_yoy":0.07579782,"capital_expense_share":0.32801475,"transfer_revenue_share":0.02100791},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666874/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666874"},"seo":{"slug":"bednarecek","path":"/cz/municipalities/bednarecek/"},"population":{"value":171,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4616500,"expenditure_czk":4186800,"financing_czk":-429700,"balance_czk":429700},{"stage":"revised","revenue_czk":5206620,"expenditure_czk":4573440,"financing_czk":-633180,"balance_czk":633180},{"stage":"actual","revenue_czk":4964796.04,"expenditure_czk":3508923.17,"financing_czk":-1455872.87,"balance_czk":1455872.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1030000],["5169",642800],["5023",450000],["5154",390000],["5365",240000],["5171",210000],["6130",195000],["5139",187000],["5011",170000],["5137",120000],["5021",100000],["5132",100000],["5168",60000],["5032",55800],["5031",42500],["5364",33400],["5156",30000],["5213",30000],["5163",21000],["5019",15000],["5131",13000],["5175",12000],["5136",10000],["5162",10000],["5194",8000],["5329",5000],["5179",3100],["5222",1500],["5161",1000],["5038",700]],"economic_expenditure_total_czk":4186800,"economic_financing":[["8115",-429700]],"economic_financing_total_czk":-429700,"economic_revenue":[["1211",1800000],["1121",900000],["1111",600000],["2111",286000],["1511",230000],["1122",220000],["1113",140000],["1345",100000],["2131",85000],["2132",55400],["2324",52000],["1112",45000],["1386",25000],["2133",21200],["1387",15000],["1342",14000],["1381",10000],["1341",6000],["2310",5000],["3111",5000],["2141",1400],["1361",500]],"economic_revenue_total_czk":4616500,"purpose_expenditure":[["5512",1370000],["6112",505500],["6171",474600],["2310",362000],["3722",300000],["6399",220000],["3639",195000],["3319",134800],["3723",100000],["3631",75000],["3745",68000],["2212",55000],["1032",45000],["2321",42000],["3399",38000],["6402",33400],["2141",30000],["3633",30000],["3725",30000],["3314",25000],["2229",20000],["6320",15000],["6310",6000],["6409",5000],["3613",4000],["5273",2000],["3541",1500]],"purpose_expenditure_total_czk":4186800},"revised":{"economic_expenditure":[["6121",1108200],["5169",669900],["5023",450000],["5154",390000],["5139",270500],["5365",240000],["5137",237500],["5171",221100],["6130",195000],["5011",170000],["5021",112800],["5168",87000],["6123",56000],["5032",55800],["5031",42500],["5364",33400],["5222",33200],["5156",32000],["5213",30000],["5163",21700],["5019",18000],["5131",17000],["5175",13480],["5162",10600],["5136",10000],["5164",10000],["5172",8000],["5194",8000],["5221",5000],["5329",5000],["5321",4800],["5179",3100],["5161",1160],["5039",1000],["5362",1000],["5038",700]],"economic_expenditure_total_czk":4573440,"economic_financing":[["8115",-633180]],"economic_financing_total_czk":-633180,"economic_revenue":[["1211",1841000],["1121",984000],["1111",683000],["1511",405000],["2111",288000],["1122",220000],["1113",140000],["1345",100000],["2324",99000],["2131",85000],["4112",71800],["1112",71000],["2132",55400],["1386",40000],["4111",32500],["2133",21200],["1387",15000],["1342",14000],["1381",10000],["2310",10000],["3111",8800],["1341",6000],["2119",3700],["2141",1600],["1361",500],["1335",100],["1382",20]],"economic_revenue_total_czk":5206620,"purpose_expenditure":[["5512",1437300],["6171",555200],["6112",505500],["2310",362000],["3722",307000],["6399",220000],["3639",196100],["3319",134800],["3631",128000],["3723",100000],["3745",95000],["3725",74000],["2212",55000],["2341",50000],["3399",48500],["1032",47000],["2321",43000],["6402",33400],["2141",30200],["3633",30000],["3314",25000],["2229",20000],["6114",15740],["6320",15000],["2219",11100],["3724",9000],["6310",6700],["4359",5000],["6409",5000],["3613",4000],["3541",2900],["5273",2000]],"purpose_expenditure_total_czk":4573440},"actual":{"economic_expenditure":[["6121",1095478.56],["5169",510483.45],["5023",394800],["5154",271060.37],["5137",215311.63],["5011",165164],["5365",132884],["5139",123107.66],["5171",113383.03],["5168",86082.48],["5021",70423],["6123",55500],["5032",49770],["5031",40965],["5364",33274.77],["5222",33138],["5163",21454],["5175",12515],["5156",11853],["5162",10404],["5136",10000],["5164",9038.7],["5131",8621],["5172",7531.04],["5194",5182],["5221",5000],["5329",5000],["5321",4800],["5179",3003.08],["5019",1356],["5362",1000],["5038",685],["5039",460.4],["5161",194]],"economic_expenditure_total_czk":3508923.17,"economic_financing":[["8115",-1455872.87]],"economic_financing_total_czk":-1455872.87,"economic_revenue":[["1211",1840098.38],["1121",983580.29],["1111",670772.52],["1511",399113.76],["2111",242630],["1113",130148.68],["1122",113980],["1345",94625],["2131",84803],["2324",84386.56],["4112",71800],["1112",64140.97],["2132",38100],["1386",35825.9],["4111",32500],["2133",20400],["1387",14046.67],["1342",13970],["2310",9557],["3111",8800],["1341",5800],["2119",3700],["2141",1554.09],["1381",296.68],["1361",100],["1335",49.6],["1382",16.94]],"economic_revenue_total_czk":4964796.04,"purpose_expenditure":[["5512",1299621.46],["6171",505771.86],["6112",429702],["3722",306117.39],["2310",235491.09],["6399",113980],["3631",100759.39],["3723",86142.96],["3725",69045.91],["3745",69036.2],["3319",66820],["2341",43560],["6402",33274.77],["2321",26528.04],["3399",21326],["3314",18091],["6320",14812],["6114",14303.47],["2219",10890],["2212",10250],["3724",8575.63],["6310",6642],["4359",5000],["6409",5000],["3613",3600],["3541",2838],["3639",1100],["1032",501],["2141",143]],"purpose_expenditure_total_czk":3508923.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}