{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666599","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666599","name":"Obec Županovice","short_name":"Županovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562424},"amounts":{"revenue_approved":3337600,"revenue_adjusted":3809848,"revenue_actual":3677474.78,"expense_approved":3337600,"expense_adjusted":3569458,"expense_actual":2649303.56,"tax_revenue":2104650.86,"nontax_revenue":810085.92,"capital_revenue":72600,"transfer_revenue":690138,"current_expense":2556133.56,"capital_expense":93170,"budget_balance":1028171.22,"cash_current":5395765.43,"cash_previous":4367594.21},"ratios":{"revenue_execution":0.96525499,"expense_execution":0.74221452,"balance_to_revenue":0.27958621,"cash_to_expense":2.03667315,"cash_yoy":0.23540905,"capital_expense_share":0.03516773,"transfer_revenue_share":0.18766628},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666599/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666599"},"seo":{"slug":"zupanovice-00666599","path":"/cz/municipalities/zupanovice-00666599/"},"population":{"value":50,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3337600,"expenditure_czk":3337600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3809848,"expenditure_czk":3569458,"financing_czk":-240390,"balance_czk":240390},{"stage":"actual","revenue_czk":3677474.78,"expenditure_czk":2649303.56,"financing_czk":-1028171.22,"balance_czk":1028171.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1197100],["5011",475300],["5365",313000],["5023",288400],["6119",200000],["5156",162600],["5031",117000],["5362",102000],["5139",81700],["5171",71300],["5032",64500],["5137",52600],["5154",35600],["5901",31500],["5162",27600],["5339",22000],["5364",20500],["5175",16000],["5163",15000],["5173",12000],["5329",9500],["5168",5000],["5229",4400],["5021",3500],["5038",2200],["5161",2200],["5134",1000],["5164",1000],["5165",1000],["5167",1000],["5136",500],["5132",300],["5133",300]],"economic_expenditure_total_czk":3337600,"economic_revenue":[["2111",728800],["1211",580000],["1122",313000],["2132",305600],["1511",269500],["1121",250000],["3122",250000],["1111",206100],["4116",200000],["4112",71800],["1113",47000],["2131",35400],["4111",31500],["1345",21100],["1112",12000],["1386",8300],["1387",3600],["1381",2500],["1341",1300],["2141",100]],"economic_revenue_total_czk":3337600,"purpose_expenditure":[["1032",1082800],["6171",602200],["6399",415000],["6112",313900],["3639",299300],["3635",200000],["1037",115100],["3723",53900],["3612",50000],["3722",34200],["6114",31500],["3745",28000],["3113",22000],["6402",20500],["3399",17100],["3631",14600],["3392",13900],["6320",10000],["6310",5000],["2141",4000],["3319",3500],["2310",700],["3599",400]],"purpose_expenditure_total_czk":3337600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1227326],["5011",553779],["5365",313000],["5023",288400],["6119",200000],["5156",162600],["5031",125515],["5362",102000],["5139",91003],["5171",73200],["5032",71314],["5137",64300],["5154",45440],["5901",31256],["5021",30898],["5162",27600],["5339",22000],["5364",20500],["5175",19238],["6121",18200],["5168",17984],["5163",15000],["5173",14146],["5329",11200],["5229",8400],["5134",2900],["5038",2800],["5161",2559],["5165",1900],["5194",1600],["5164",1000],["5167",1000],["5132",600],["5136",500],["5133",300]],"economic_expenditure_total_czk":3569458,"economic_financing":[["8115",-240390]],"economic_financing_total_czk":-240390,"economic_revenue":[["2111",728800],["1211",583000],["4116",560838],["1511",326500],["2132",305600],["1121",280800],["1111",256300],["3122",250000],["1122",243810],["4112",71800],["4111",57500],["1113",47000],["2131",35400],["1345",22200],["1112",17600],["1386",12600],["1387",5800],["1381",2500],["1341",1500],["2141",200],["1361",100]],"economic_revenue_total_czk":3809848,"purpose_expenditure":[["1032",1082800],["6171",668014],["6399",415000],["3639",377844],["6112",321600],["3635",200000],["1037",115100],["3612",68200],["3722",61800],["3723",53900],["6114",32500],["3745",28000],["6115",25000],["3113",22000],["3631",21000],["6402",20500],["3399",18700],["3392",13900],["6320",10000],["6310",5000],["2141",4000],["3319",3500],["2310",700],["3599",400]],"purpose_expenditure_total_czk":3569458},"actual":{"economic_expenditure":[["5169",949573.31],["5011",574975],["5023",264871],["5365",243810],["5031",123106],["6119",75020],["5032",73055],["5139",65663.61],["5156",61812],["5362",-61762],["5137",39711],["5154",35537.54],["5021",28348],["5175",22839],["5162",21984.7],["5364",20453],["6121",18150],["5168",17593],["5339",16000],["5171",15556],["5163",13401.4],["5173",6634],["5329",6350],["5229",4000],["5134",2894],["5161",2820],["5038",2479],["5165",1863],["5194",1538],["5132",588],["5136",440]],"economic_expenditure_total_czk":2649303.56,"economic_financing":[["8115",-1028171.22]],"economic_financing_total_czk":-1028171.22,"economic_revenue":[["1211",640137.18],["4116",560838],["2111",494654],["1511",493669.4],["1121",342486.69],["2132",277402],["1111",275707.58],["1122",243810],["3122",72600],["4112",71800],["4111",57500],["1113",45290.69],["2131",29845],["1112",22328.55],["1345",22200],["1386",12477.37],["2310",8000],["1387",4890.71],["1341",1500],["2141",184.92],["1381",101.16],["1361",50],["1382",1.53]],"economic_revenue_total_czk":3677474.78,"purpose_expenditure":[["1032",802224.5],["6171",649921.31],["3639",334687.61],["6112",296287],["6399",182048],["3635",75020],["3722",60815.73],["3723",43018.89],["1037",37295.42],["3612",36230],["6402",20453],["3399",19151],["3631",17201.48],["3113",16000],["6115",15172],["3745",13437],["6114",11072],["6320",8017],["6310",5384.4],["3392",4867.22],["3319",1000]],"purpose_expenditure_total_czk":2649303.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
