{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666581","name":"Obec Vydří","short_name":"Vydří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562629},"amounts":{"revenue_approved":3363000,"revenue_adjusted":4231789,"revenue_actual":4163013.18,"expense_approved":5715300,"expense_adjusted":5955126,"expense_actual":5360561.71,"tax_revenue":3388755.82,"nontax_revenue":300571.36,"capital_revenue":0,"transfer_revenue":473686,"current_expense":4495513.41,"capital_expense":865048.3,"budget_balance":-1197548.53,"cash_current":6270031.48,"cash_previous":7411779.54},"ratios":{"revenue_execution":0.98374781,"expense_execution":0.90015924,"balance_to_revenue":-0.28766388,"cash_to_expense":1.16965942,"cash_yoy":-0.15404506,"capital_expense_share":0.1613727,"transfer_revenue_share":0.11378441},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666581"},"seo":{"slug":"vydri","path":"/cz/municipalities/vydri/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3363000,"expenditure_czk":5715300,"financing_czk":2352300,"balance_czk":-2352300},{"stage":"revised","revenue_czk":4231789,"expenditure_czk":5955126,"financing_czk":1723337,"balance_czk":-1723337},{"stage":"actual","revenue_czk":4163013.18,"expenditure_czk":5360561.71,"financing_czk":1197548.53,"balance_czk":-1197548.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2445000],["6121",1060100],["5023",460000],["5169",399600],["5011",223000],["5154",163000],["5139",162000],["5021",160000],["6119",135000],["5137",99400],["5032",61100],["5031",55800],["6460",50000],["5163",43000],["5492",36000],["5364",35500],["5168",29000],["5222",23000],["5175",18000],["5156",16000],["5362",10000],["5162",7000],["5167",6000],["5194",5000],["5179",3800],["5903",3000],["5173",2000],["5321",1500],["5138",1000],["5136",600],["5161",500],["5038",400]],"economic_expenditure_total_czk":5715300,"economic_financing":[["8115",2352300]],"economic_financing_total_czk":2352300,"economic_revenue":[["1211",1300000],["1121",670000],["1111",475000],["1511",350000],["1345",140000],["2131",112100],["1113",84000],["2111",56200],["2141",42300],["1112",40000],["2324",30000],["1386",20000],["2460",18000],["1387",7000],["1361",6000],["1381",6000],["1341",2300],["2133",2000],["2132",1800],["2112",300]],"economic_revenue_total_czk":3363000,"purpose_expenditure":[["2212",2420000],["2221",1000100],["6171",527900],["6112",504000],["1032",210000],["3722",151000],["3745",138000],["3635",135000],["3725",103400],["1070",65000],["2341",65000],["3639",56000],["3631",52000],["3611",50000],["3900",36000],["6320",36000],["6402",35500],["5512",30000],["3399",25000],["3729",20000],["2321",10000],["3419",10000],["6399",10000],["6310",7000],["1037",6000],["6409",3800],["3613",3000],["5213",3000],["5511",2000],["3341",600]],"purpose_expenditure_total_czk":5715300},"revised":{"economic_expenditure":[["5171",2311576],["6121",1021542],["5169",648590],["5023",530130],["5011",223000],["5021",178070],["5139",175130],["5154",157611],["6119",135000],["5137",86423],["5032",67370],["5031",55800],["6460",50000],["5492",44000],["5168",43990],["5163",43596],["5365",42950],["5364",35500],["5175",20819],["5222",18000],["5156",12883],["5362",12000],["5162",7000],["5167",6620],["5172",6500],["5179",4870],["5194",3427],["5173",3000],["5903",3000],["5221",2000],["5321",1500],["5029",1309],["5138",1000],["5038",400],["5161",399],["5329",121]],"economic_expenditure_total_czk":5955126,"economic_financing":[["8115",1723337]],"economic_financing_total_czk":1723337,"economic_revenue":[["1211",1315890],["1121",704822],["1511",531340],["1111",475000],["4122",369386],["1345",141870],["2131",115330],["2111",101200],["1113",93137],["2324",75762],["4112",71800],["1112",45938],["2141",42300],["1122",40950],["4111",32500],["1386",26000],["2460",18000],["1387",10064],["1361",6000],["1381",6000],["1341",2400],["2133",2000],["2321",2000],["2132",1800],["2112",300]],"economic_revenue_total_czk":4231789,"purpose_expenditure":[["2212",2420000],["2221",1000100],["6112",580870],["6171",533465],["1032",210000],["3722",170255],["3745",160715],["3635",135000],["3725",108565],["1070",65000],["2341",65000],["3631",58600],["3639",58000],["6399",50950],["3611",50000],["6320",36300],["3900",36000],["6402",35500],["5512",33900],["3399",33000],["6114",32500],["3729",20000],["3419",12835],["2321",12040],["3341",7514],["6310",7296],["1037",6000],["6409",4991],["3613",3730],["5213",3000],["3549",2000],["5511",2000]],"purpose_expenditure_total_czk":5955126},"actual":{"economic_expenditure":[["5171",2258183.61],["6121",786398.3],["5169",633863],["5023",530130],["5011",220886],["5154",154348.59],["5021",149186],["6119",78650],["5139",74888.86],["5032",67370],["5137",65206],["5031",54096],["5168",43988.34],["5163",43586.2],["5365",42950],["5492",37700],["5364",35489.32],["5222",18000],["5175",17624],["5156",9920],["5362",6888],["5162",6581.49],["5167",6510],["5172",6497],["5179",4863],["5194",2310],["5221",2000],["5029",1309],["5038",400],["5173",346],["5161",272],["5329",121]],"economic_expenditure_total_czk":5360561.71,"economic_financing":[["8115",1197548.53]],"economic_financing_total_czk":1197548.53,"economic_revenue":[["1211",1315889.04],["1121",704821.08],["1511",531339.35],["1111",474322.9],["4122",369386],["1345",141866],["2131",104153],["2111",97819.25],["1113",93137],["2324",75654.96],["4112",71800],["1112",45937.06],["1122",40950],["4111",32500],["1386",25676.72],["2460",18000],["1387",10063.89],["1341",2400],["1361",2150],["2321",2000],["2132",1800],["2133",800],["2141",344.15],["1381",202.78]],"economic_revenue_total_czk":4163013.18,"purpose_expenditure":[["2212",2360565.67],["2221",818556.3],["6112",579760],["6171",525669.83],["3722",169254.11],["3745",156580],["1032",110285],["3725",107122.63],["3635",78650],["3631",56303.89],["1070",55314.72],["3639",48591.04],["6399",47838],["6320",36291],["6402",35489.32],["3399",31430.5],["3900",29700],["6114",16503.36],["5512",15209],["3419",12834.18],["3729",12253.14],["2321",12038.16],["2341",11400],["6310",7295.2],["3341",6913.94],["1037",6000],["6409",4984],["3613",3728.72],["3549",2000],["5511",2000]],"purpose_expenditure_total_czk":5360561.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}