{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666556","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666556","name":"OBEC Velký Ratmírov","short_name":"Velký Ratmírov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562599},"amounts":{"revenue_approved":7489600,"revenue_adjusted":8383372,"revenue_actual":10682004.53,"expense_approved":6499500,"expense_adjusted":8315465.4,"expense_actual":6824523.36,"tax_revenue":7035129.43,"nontax_revenue":3447005.1,"capital_revenue":18720,"transfer_revenue":181150,"current_expense":6042270.06,"capital_expense":782253.3,"budget_balance":3857481.17,"cash_current":28975130.78,"cash_previous":25114604.61},"ratios":{"revenue_execution":1.27418949,"expense_execution":0.82070251,"balance_to_revenue":0.3611196,"cash_to_expense":4.24573692,"cash_yoy":0.15371638,"capital_expense_share":0.11462387,"transfer_revenue_share":0.01695843},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666556/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666556"},"seo":{"slug":"velky-ratmirov","path":"/cz/municipalities/velky-ratmirov/"},"population":{"value":232,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7489600,"expenditure_czk":6499500,"financing_czk":-990100,"balance_czk":990100},{"stage":"revised","revenue_czk":8383372,"expenditure_czk":8315465.4,"financing_czk":-67906.6,"balance_czk":67906.6},{"stage":"actual","revenue_czk":10682004.53,"expenditure_czk":6824523.36,"financing_czk":-3857481.17,"balance_czk":3857481.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5151",1800000],["5169",1117000],["5023",1027000],["5171",672000],["5011",300000],["5031",231000],["5139",200400],["5154",160000],["6122",150000],["5168",144000],["5032",133500],["5021",131600],["5362",120000],["5156",75000],["5364",40000],["5172",32000],["5163",29000],["5194",25000],["5153",20000],["5365",20000],["5492",20000],["5162",15000],["5321",11000],["5136",6000],["5175",6000],["5901",5000],["5161",3000],["5038",2000],["5167",2000],["5173",2000]],"economic_expenditure_total_czk":6499500,"economic_financing":[["8115",-990100]],"economic_financing_total_czk":-990100,"economic_revenue":[["2111",2146000],["1211",2000000],["1121",1200000],["1111",700000],["1511",700000],["2131",218000],["1113",160000],["1345",116000],["4112",71800],["2324",60000],["1112",50000],["1386",25000],["1122",20000],["1387",10000],["1341",4200],["1342",3000],["2141",3000],["2139",2000],["1361",600]],"economic_revenue_total_czk":7489600,"purpose_expenditure":[["2310",1995000],["6112",1261000],["3639",1091500],["2212",500000],["6171",340000],["3722",190000],["1032",155000],["3723",155000],["1031",141000],["2321",130000],["6399",120000],["3631",95000],["3745",70000],["3725",60000],["3399",45000],["6402",40000],["3421",37000],["3721",25000],["3314",15000],["3726",10000],["6409",10000],["3319",7000],["5212",5000],["5512",1000],["6310",1000]],"purpose_expenditure_total_czk":6499500},"revised":{"economic_expenditure":[["5151",1800000],["5169",1305141],["5023",1127000],["6122",873000],["5171",665800],["5011",394400],["5139",292132],["5031",224000],["5032",199500],["5137",186825],["5362",176600],["5365",170000],["5154",165057],["5021",151930],["5168",144000],["5156",89940],["6121",65000],["5364",40000],["5163",30776],["5042",30760],["5194",27000],["5164",23944],["5492",20000],["5366",19215.4],["5162",16212],["5321",14800],["5153",14225],["5175",13984],["5173",9251],["5136",5000],["5329",5000],["5901",5000],["5229",2800],["5019",2020],["5038",2000],["5132",1400],["5167",1400],["5161",350],["5141",3]],"economic_expenditure_total_czk":8315465.4,"economic_financing":[["8115",-67906.6]],"economic_financing_total_czk":-67906.6,"economic_revenue":[["2111",2667200],["1211",2000000],["1121",1200000],["1111",829550],["1511",700000],["2131",196000],["1122",169050],["1113",160000],["1345",114000],["4116",76850],["4112",71800],["1112",50000],["2324",44000],["4111",32500],["1386",25000],["2119",13850],["3111",12000],["1387",10000],["1341",4200],["1342",3000],["2141",2600],["2139",1250],["1334",422],["1361",100]],"economic_revenue_total_czk":8383372,"purpose_expenditure":[["2310",1995000],["6112",1401000],["3639",1091500],["3745",693000],["1032",535000],["2212",500000],["6171",404000],["6399",320000],["3421",278750],["1031",194000],["3722",190000],["3723",155000],["2321",130000],["3725",110000],["3631",95000],["3399",45000],["6402",40000],["6114",32500],["3721",25000],["3314",15000],["6409",12600],["6115",10252.2],["3726",10000],["5512",10000],["6117",8963.2],["3319",7900],["5212",5000],["6310",1000]],"purpose_expenditure_total_czk":8315465.4},"actual":{"economic_expenditure":[["5151",1615776.5],["5023",1109567],["5169",889085.54],["6122",717603],["5011",394312.04],["5171",258060.12],["5032",198734],["5031",195644],["5139",178016.26],["5365",169050],["5137",162421],["5362",147626],["5168",144000],["5154",136727.47],["5021",136374],["5156",83771.2],["6121",64650.3],["5042",30755.78],["5163",27575.6],["5194",26790],["5164",23650.6],["5492",20000],["5366",19215.4],["5162",16211.4],["5153",14224.65],["5321",12400],["5175",11391.5],["5173",6651],["5329",5000],["5229",2743],["5019",2016],["5038",1988],["5132",1365],["5167",800],["5161",324],["5141",3]],"economic_expenditure_total_czk":6824523.36,"economic_financing":[["8115",-3860526.17],["8901",3045]],"economic_financing_total_czk":-3857481.17,"economic_revenue":[["2111",3032833.53],["1211",2686860.93],["1121",1439914.59],["1511",1221455.66],["1111",1019962.32],["2131",352193.5],["1113",190207.4],["1122",169050],["1345",114064],["1112",93833.58],["4116",76850],["4112",71800],["1386",52452.1],["2324",44253.33],["4111",32500],["1387",20559.09],["3111",18720],["1334",14890.7],["2119",13850],["1341",6000],["1342",5370],["2141",2624.74],["2139",1250],["1381",409.06],["1361",100]],"economic_revenue_total_czk":10682004.53,"purpose_expenditure":[["2310",1679836.74],["6112",1370773],["3639",774303.08],["3745",672153.19],["1032",495550],["6171",403959.37],["6399",290108],["3421",228651.3],["2212",211226],["1031",192560.45],["3722",184324.54],["3725",88946.59],["3631",64583.01],["2321",45093.09],["3399",44888],["6114",23282],["6115",10252.2],["6409",10143],["5512",10000],["6117",8963.2],["3319",7500],["3314",7289],["6310",137.6]],"purpose_expenditure_total_czk":6824523.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}