{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666521","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666521","name":"Obec Rapšach","short_name":"Rapšach","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547069},"amounts":{"revenue_approved":24955000,"revenue_adjusted":26464364.39,"revenue_actual":26464364.39,"expense_approved":25462000,"expense_adjusted":33559578.61,"expense_actual":33559578.61,"tax_revenue":17804093.63,"nontax_revenue":4228262.08,"capital_revenue":871500,"transfer_revenue":3560508.68,"current_expense":16355309.91,"capital_expense":17204268.7,"budget_balance":-7095214.22,"cash_current":19468326.22,"cash_previous":10833540.44},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.26810446,"cash_to_expense":0.58011236,"cash_yoy":0.79704191,"capital_expense_share":0.51264853,"transfer_revenue_share":0.13453974},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666521/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666521"},"seo":{"slug":"rapsach","path":"/cz/municipalities/rapsach/"},"population":{"value":596,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24955000,"expenditure_czk":25462000,"financing_czk":507000,"balance_czk":-507000},{"stage":"revised","revenue_czk":26464364.39,"expenditure_czk":33559578.61,"financing_czk":7095214.22,"balance_czk":-7095214.22},{"stage":"actual","revenue_czk":26464364.39,"expenditure_czk":33559578.61,"financing_czk":7095214.22,"balance_czk":-7095214.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5557000],["5169",5290100],["5011",2500000],["5331",2150000],["5171",1941000],["5137",1352000],["5153",1000000],["5154",865800],["5031",690000],["5139",505500],["5023",430000],["5021",420000],["5365",400000],["5222",345000],["5032",315000],["5155",300000],["5362",205000],["5163",170000],["5223",165000],["5151",120000],["5909",100000],["6119",75000],["5156",74000],["5173",65000],["5168",60000],["5162",47200],["5166",40000],["5339",40000],["5329",30000],["5492",30000],["5167",29000],["5175",26000],["5136",25000],["5194",20000],["6130",20000],["5038",15000],["5132",12000],["5903",10000],["5161",8000],["5138",7000],["5164",5000],["5141",2400]],"economic_expenditure_total_czk":25462000,"economic_financing":[["8115",777000],["8124",-270000]],"economic_financing_total_czk":507000,"economic_revenue":[["1211",8063000],["1121",4106000],["4153",2900000],["1111",2897000],["2111",2314400],["2132",1400000],["1511",900000],["1113",519000],["1122",400000],["2131",383546],["1345",380000],["1112",280000],["4112",150000],["1386",80000],["3111",60000],["1381",50000],["1387",40000],["1341",15000],["2112",10000],["1342",5000],["2141",1052.79],["1361",1000],["2139",1.21]],"economic_revenue_total_czk":24955000,"purpose_expenditure":[["3113",6664000],["3612",5783000],["6171",3700000],["3745",2377000],["3722",1312000],["2321",1050000],["6399",600000],["2411",585000],["6112",495000],["1031",450000],["3392",359500],["3631",350000],["2212",333000],["3419",315000],["3632",285000],["3319",250000],["3412",160000],["5512",148500],["3635",75000],["3111",58000],["3639",32000],["3399",20000],["6310",20000],["3314",16000],["4339",13000],["5213",10000],["2310",1000]],"purpose_expenditure_total_czk":25462000},"revised":{"economic_expenditure":[["6121",16198661.15],["5169",3532816.29],["5011",2272172],["5331",2122083],["5171",1185336.97],["6122",994807.55],["5153",799032.44],["5154",798372.17],["5031",626388],["5362",602073],["5166",513320],["5023",412320],["5137",345549.12],["5222",337000],["5021",303185],["5155",297528],["5139",282505.85],["5365",281610],["5032",265341],["5336",180916],["5223",163000],["5364",162529.31],["5909",150001],["5163",134296.44],["5151",117438.79],["5141",91203],["5168",67511.24],["5162",44083.57],["5156",40110.97],["5339",39372],["5172",37000],["5329",27620],["5136",22796],["5492",21227],["5173",20502],["5175",17956.39],["6130",10800],["5038",10686],["5194",7809],["5167",6585],["5138",6292],["5132",5553.36],["5161",3407],["5164",781]],"economic_expenditure_total_czk":33559578.61,"economic_financing":[["8123",16000000],["8115",-8634785.78],["8124",-270000]],"economic_financing_total_czk":7095214.22,"economic_revenue":[["1211",7943276.62],["1121",4250762.5],["1111",2880088.13],["4216",2663551.1],["2111",2298620.55],["2132",1419986],["1511",1003899.27],["3111",861500],["4116",645957.58],["1113",562041.73],["1345",366930],["1122",281610],["1112",277113.36],["2131",270646],["2322",199568],["4112",178500],["1386",154870.33],["1387",60699.82],["4122",40000],["4111",32500],["2119",28677],["1341",11300],["3121",10000],["2112",9800],["1342",9690],["1381",1249.05],["2141",963.32],["1361",550],["1382",12.82],["2139",1.21]],"economic_revenue_total_czk":26464364.39,"purpose_expenditure":[["3612",12089909.99],["3113",5865371.35],["3392",4171043.33],["6171",3258229.75],["3745",1564785.47],["3722",1275534.68],["6399",859841],["3631",831042.77],["2321",662995.48],["6112",457453.9],["2411",428383],["2115",423000],["1031",414955.5],["3419",315000],["3319",210283.85],["6402",162529.31],["3412",152275],["5512",88014],["2223",85789],["3111",72869],["3639",42650],["3632",29585.75],["2212",23297.04],["3399",20000],["6114",18078],["6310",15279.44],["3314",15250],["2219",3630],["4339",2502]],"purpose_expenditure_total_czk":33559578.61},"actual":{"economic_expenditure":[["6121",16198661.15],["5169",3532816.29],["5011",2272172],["5331",2122083],["5171",1185336.97],["6122",994807.55],["5153",799032.44],["5154",798372.17],["5031",626388],["5362",602073],["5166",513320],["5023",412320],["5137",345549.12],["5222",337000],["5021",303185],["5155",297528],["5139",282505.85],["5365",281610],["5032",265341],["5336",180916],["5223",163000],["5364",162529.31],["5909",150001],["5163",134296.44],["5151",117438.79],["5141",91203],["5168",67511.24],["5162",44083.57],["5156",40110.97],["5339",39372],["5172",37000],["5329",27620],["5136",22796],["5492",21227],["5173",20502],["5175",17956.39],["6130",10800],["5038",10686],["5194",7809],["5167",6585],["5138",6292],["5132",5553.36],["5161",3407],["5164",781]],"economic_expenditure_total_czk":33559578.61,"economic_financing":[["8123",16000000],["8115",-8634785.78],["8124",-270000]],"economic_financing_total_czk":7095214.22,"economic_revenue":[["1211",7943276.62],["1121",4250762.5],["1111",2880088.13],["4216",2663551.1],["2111",2298620.55],["2132",1419986],["1511",1003899.27],["3111",861500],["4116",645957.58],["1113",562041.73],["1345",366930],["1122",281610],["1112",277113.36],["2131",270646],["2322",199568],["4112",178500],["1386",154870.33],["1387",60699.82],["4122",40000],["4111",32500],["2119",28677],["1341",11300],["3121",10000],["2112",9800],["1342",9690],["1381",1249.05],["2141",963.32],["1361",550],["1382",12.82],["2139",1.21]],"economic_revenue_total_czk":26464364.39,"purpose_expenditure":[["3612",12089909.99],["3113",5865371.35],["3392",4171043.33],["6171",3258229.75],["3745",1564785.47],["3722",1275534.68],["6399",859841],["3631",831042.77],["2321",662995.48],["6112",457453.9],["2411",428383],["2115",423000],["1031",414955.5],["3419",315000],["3319",210283.85],["6402",162529.31],["3412",152275],["5512",88014],["2223",85789],["3111",72869],["3639",42650],["3632",29585.75],["2212",23297.04],["3399",20000],["6114",18078],["6310",15279.44],["3314",15250],["2219",3630],["4339",2502]],"purpose_expenditure_total_czk":33559578.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}