{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666513","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666513","name":"Obec Ponědrážka","short_name":"Ponědrážka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562653},"amounts":{"revenue_approved":3632761,"revenue_adjusted":3994364.14,"revenue_actual":3702337.35,"expense_approved":3002160,"expense_adjusted":3492101,"expense_actual":2327341.24,"tax_revenue":2514429.49,"nontax_revenue":1064747.86,"capital_revenue":6360,"transfer_revenue":116800,"current_expense":2221302.89,"capital_expense":106038.35,"budget_balance":1374996.11,"cash_current":7105883.41,"cash_previous":5781228.89},"ratios":{"revenue_execution":0.92689029,"expense_execution":0.66645874,"balance_to_revenue":0.37138596,"cash_to_expense":3.05321939,"cash_yoy":0.22913027,"capital_expense_share":0.04556201,"transfer_revenue_share":0.03154764},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666513/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666513"},"seo":{"slug":"ponedrazka","path":"/cz/municipalities/ponedrazka/"},"population":{"value":79,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3632761,"expenditure_czk":3002160,"financing_czk":-630601,"balance_czk":630601},{"stage":"revised","revenue_czk":3994364.14,"expenditure_czk":3492101,"financing_czk":-502263.14,"balance_czk":502263.14},{"stage":"actual","revenue_czk":3702337.35,"expenditure_czk":2327341.24,"financing_czk":-1374996.11,"balance_czk":1374996.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",782940],["5023",466236],["5171",460000],["5139",257000],["5011",190000],["5154",143120],["5365",130000],["5362",100000],["5194",70000],["5168",65000],["5032",60012],["5031",50350],["5364",45222],["5137",30000],["5492",26400],["5163",26050],["5021",25000],["5141",24150],["5151",17160],["5175",12520],["5903",10000],["5221",3105],["5161",2000],["5329",1950],["5321",1945],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":3002160,"economic_financing":[["8118",-2000000],["8115",1475181.84],["8124",-105782.84]],"economic_financing_total_czk":-630601,"economic_revenue":[["1211",993400],["1121",507960],["2111",439000],["2131",365943],["1111",320000],["1511",272000],["2132",253388],["1122",130000],["1345",78650],["4112",74900],["1113",61752],["2324",46500],["1342",27180],["1112",23240],["1381",12000],["2142",10000],["1386",8000],["1387",5000],["1341",1325],["1356",1323],["1361",1100],["2141",100]],"economic_revenue_total_czk":3632761,"purpose_expenditure":[["3745",550000],["6171",547920],["6112",508198],["1032",500000],["6399",230000],["3722",169400],["3399",103840],["3612",91820],["1036",72900],["6310",50200],["3639",46000],["6402",45222],["3631",35000],["2310",30160],["5213",10000],["2321",8000],["3419",3500]],"purpose_expenditure_total_czk":3002160},"revised":{"economic_expenditure":[["5169",884934],["5171",509892],["5023",472909],["5011",290700],["5139",285249],["5154",160343],["5365",130000],["6121",106040],["5362",100000],["5194",70000],["5031",69620],["5032",68182],["5137",68000],["5168",65000],["5364",45222],["5021",27600],["5492",26400],["5163",26050],["5151",24660],["5141",24150],["5175",13760],["5903",10000],["5221",3105],["5329",2150],["5161",2000],["5321",1945],["5167",1690],["5038",1000],["5136",1000],["5173",500]],"economic_expenditure_total_czk":3492101,"economic_financing":[["8118",-2000000],["8115",1603519.7],["8124",-105782.84]],"economic_financing_total_czk":-502263.14,"economic_revenue":[["1211",1004726],["1121",537410],["2131",460943],["2111",409000],["1111",396000],["1511",328380],["2132",253388],["1122",130000],["2324",85304],["1345",78650],["4112",71800],["1113",71752],["1112",35040],["4111",32500],["1342",27180],["1386",19600],["4116",12500],["1381",12000],["2142",10000],["1387",7800],["3111",6360],["1341",1325],["1356",1323],["1361",1100],["2141",279],["1382",4.14]],"economic_revenue_total_czk":3994364.14,"purpose_expenditure":[["6171",706849],["3745",550000],["6112",515828],["1032",500000],["3639",239932],["6399",230000],["3722",210106],["3612",107201],["3399",103840],["1036",72900],["2321",64400],["6310",50200],["6402",45222],["3631",35000],["2310",30160],["6114",16379],["5213",10000],["3419",4084]],"purpose_expenditure_total_czk":3492101},"actual":{"economic_expenditure":[["5169",696557.61],["5023",472429],["5011",290700],["5154",158903.14],["6121",106038.35],["5171",85053],["5139",80220.29],["5031",69620],["5032",67702],["5137",66704.5],["5168",52428.29],["5364",45222],["5163",25348.9],["5141",24149.16],["5151",23705],["5362",19488],["5194",18743],["5492",10800],["5175",2682],["5021",2100],["5329",2050],["5221",2000],["5321",1945],["5167",1690],["5161",562],["5173",500]],"economic_expenditure_total_czk":2327341.24,"economic_financing":[["8115",-1269213.27],["8124",-105782.84]],"economic_financing_total_czk":-1374996.11,"economic_revenue":[["1211",1004725.44],["1121",537423.58],["2131",460943],["1111",365527.42],["1511",328378.63],["2111",284171],["2132",242093],["4112",71800],["1113",71080.21],["2324",68993.77],["1122",63630],["1345",57900],["1112",35039.75],["4111",32500],["1342",20760],["1386",19578.2],["4116",12500],["2142",8329],["1387",7674.57],["3111",6360],["1356",1322.97],["1341",1175],["2141",218.09],["1381",159.58],["1361",50],["1382",4.14]],"economic_revenue_total_czk":3702337.35,"purpose_expenditure":[["6171",666817.11],["6112",514868],["1032",213850.5],["3639",208202.35],["3722",198310.5],["3745",130827.22],["1036",72253.94],["2321",64301.66],["3612",58786.42],["6310",49498.06],["6402",45222],["3399",36683],["3631",28880.48],["6399",19488],["6114",15879],["3419",3473]],"purpose_expenditure_total_czk":2327341.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
