{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666483","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666483","name":"Obec Okrouhlá Radouň","short_name":"Okrouhlá Radouň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562475},"amounts":{"revenue_approved":7023200,"revenue_adjusted":8042411.6,"revenue_actual":7239185.6,"expense_approved":17023200,"expense_adjusted":18042411.6,"expense_actual":4097667.14,"tax_revenue":5833687.69,"nontax_revenue":840803.91,"capital_revenue":0,"transfer_revenue":564694,"current_expense":3386354.1,"capital_expense":711313.04,"budget_balance":3141518.46,"cash_current":27313612.44,"cash_previous":24172093.98},"ratios":{"revenue_execution":0.90012623,"expense_execution":0.22711305,"balance_to_revenue":0.4339602,"cash_to_expense":6.66564938,"cash_yoy":0.12996468,"capital_expense_share":0.17358976,"transfer_revenue_share":0.07800518},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666483/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666483"},"seo":{"slug":"okrouhla-radoun","path":"/cz/municipalities/okrouhla-radoun/"},"population":{"value":222,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7023200,"expenditure_czk":17023200,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":8042411.6,"expenditure_czk":18042411.6,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":7239185.6,"expenditure_czk":4097667.14,"financing_czk":-3141518.46,"balance_czk":3141518.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12791400],["5169",876000],["5171",640000],["6130",500000],["5139",483600],["5023",375000],["5154",180000],["5011",163200],["5362",160000],["5365",150000],["5168",80000],["5137",77000],["5032",75000],["5021",70000],["5153",70000],["5031",50000],["5222",50000],["5179",34000],["5175",30000],["5492",30000],["5162",25000],["5172",20000],["5194",17000],["5156",12000],["5212",12000],["5166",10000],["5192",10000],["5136",5000],["5167",5000],["5321",5000],["5364",5000],["5903",5000],["5163",2000],["5173",1500],["5151",1000],["5161",1000],["5221",1000],["5038",500]],"economic_expenditure_total_czk":17023200,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",2500000],["1121",1200000],["1511",1200000],["1111",800000],["1122",210000],["1113",200000],["2111",177000],["2132",170000],["1345",121000],["4112",80000],["4116",80000],["4111",63500],["1112",60000],["2131",51700],["1381",35000],["1386",20000],["1334",15000],["1387",15000],["2119",15000],["2112",5000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":7023200,"purpose_expenditure":[["2212",4092000],["2321",3140000],["3612",3010000],["2310",2240000],["3722",1171400],["6171",692000],["3613",580500],["3639",510000],["6112",415000],["6399",300000],["1031",295000],["3745",123000],["3631",120000],["5512",95000],["3723",40000],["3421",35000],["3399",32000],["6320",30500],["3326",20000],["3314",18800],["3319",15000],["3419",15000],["3341",10000],["3429",5000],["5213",5000],["5319",5000],["6402",5000],["6310",2000],["3543",1000]],"purpose_expenditure_total_czk":17023200},"revised":{"economic_expenditure":[["6121",12573776.19],["5171",1405000],["5169",953000],["5139",584876.68],["6130",500000],["5023",375000],["5137",247000],["5011",227321],["5154",194000],["5362",160000],["5365",150000],["5168",87450.33],["5021",78734],["5032",75000],["5153",70000],["5031",56000],["5222",50000],["5179",34000],["5175",31190],["5492",30000],["5162",25000],["5172",20000],["5194",17000],["5223",15000],["5156",12000],["5212",12000],["5166",10000],["5192",10000],["5364",8045.4],["5136",5000],["5167",5000],["5321",5000],["5903",5000],["5019",2986],["5163",2000],["5173",1952],["5161",1080],["5151",1000],["5221",1000],["5038",500],["5909",500]],"economic_expenditure_total_czk":18042411.6,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",2500000],["1121",1225000],["1511",1200000],["1111",860000],["2111",453000],["4222",300000],["2141",245000],["1122",210000],["1113",200000],["2132",175000],["4116",160394],["1345",121000],["1112",83000],["4112",71800],["2131",51700],["1386",50000],["1381",35000],["4111",32500],["1387",18000],["1334",15000],["2119",15000],["2329",11017.6],["2112",5000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":8042411.6,"purpose_expenditure":[["2212",4592000],["2321",3230406.87],["3612",2571969.32],["2310",1880000],["3722",1171400],["6171",789000],["3631",672000],["3613",580500],["3639",510000],["6112",415000],["3745",358000],["1031",300000],["6399",300000],["5512",227000],["3314",78800],["1011",55000],["3326",40000],["3723",40000],["3421",35000],["6114",32290.01],["3399",32000],["6320",30500],["3319",15000],["3322",15000],["3419",15000],["3341",10000],["3349",10000],["3412",10000],["6402",8045.4],["3429",5000],["5213",5000],["5319",5000],["6310",2000],["3543",1000],["6409",500]],"purpose_expenditure_total_czk":18042411.6},"actual":{"economic_expenditure":[["5171",1094216.37],["5169",783242.78],["6121",711313.04],["5023",357000],["5011",220347],["5137",209270.25],["5154",186774.88],["5139",143920.92],["5168",70291.11],["5031",55464],["5153",50191.39],["5032",32160],["5021",30647],["5222",25000],["5162",24633.95],["5179",16443.66],["5194",15795],["5223",15000],["5175",12280],["5166",10000],["5364",8045.4],["5212",6000],["5156",4579],["5365",3990],["5019",2986],["5362",2787],["5492",2000],["5163",1659.6],["5173",452],["5038",400],["5151",372],["5909",240.79],["5161",164]],"economic_expenditure_total_czk":4097667.14,"economic_financing":[["8115",-3141518.46]],"economic_financing_total_czk":-3141518.46,"economic_revenue":[["1211",2280294.69],["1121",1220605.82],["1511",1044927.52],["1111",858596.98],["2111",404728.17],["4222",300000],["2141",242620.24],["1113",161361.49],["4116",160394],["2132",136666.2],["1345",118087],["1112",79567.23],["4112",71800],["2131",44666],["1386",44471],["4111",32500],["1387",17429.54],["2329",10534.3],["1122",3990],["1341",3900],["2112",1589],["1381",356.42],["1361",100]],"economic_revenue_total_czk":7239185.6,"purpose_expenditure":[["2212",854729.56],["3631",612906.23],["6171",538653.68],["6112",389160],["3722",350241.93],["1031",255815],["3745",244807.2],["3613",218821.06],["2310",132713.07],["5512",130792.75],["2321",94131.52],["1011",55000],["3314",53581],["6114",32290.01],["3326",22980],["3399",18589.54],["3612",15808.6],["3322",15000],["6320",13909],["3419",10000],["3349",9946.2],["6402",8045.4],["6399",6375],["3412",5000],["3421",5000],["6310",1659.6],["5319",1200],["3341",270],["6409",240.79]],"purpose_expenditure_total_czk":4097667.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
