{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666475","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666475","name":"Obec Nová Ves nad Lužnicí","short_name":"Nová Ves nad Lužnicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562360},"amounts":{"revenue_approved":15147360,"revenue_adjusted":22573404.76,"revenue_actual":22277364.78,"expense_approved":12886021.18,"expense_adjusted":16702709,"expense_actual":12128291.38,"tax_revenue":13570289.66,"nontax_revenue":4593393.57,"capital_revenue":3944936.55,"transfer_revenue":168745,"current_expense":9098875.67,"capital_expense":3029415.71,"budget_balance":10149073.4,"cash_current":71080678.23,"cash_previous":60657851.3},"ratios":{"revenue_execution":0.98688545,"expense_execution":0.7261272,"balance_to_revenue":0.45557783,"cash_to_expense":5.86073306,"cash_yoy":0.17182981,"capital_expense_share":0.24978091,"transfer_revenue_share":0.00757473},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666475/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666475"},"seo":{"slug":"nova-ves-nad-luznici","path":"/cz/municipalities/nova-ves-nad-luznici/"},"population":{"value":352,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15147360,"expenditure_czk":12886021.18,"financing_czk":-2261338.82,"balance_czk":2261338.82},{"stage":"revised","revenue_czk":22573404.76,"expenditure_czk":16702709,"financing_czk":-5870695.76,"balance_czk":5870695.76},{"stage":"actual","revenue_czk":22277364.78,"expenditure_czk":12128291.38,"financing_czk":-10149073.4,"balance_czk":10149073.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2602000],["6121",1494100],["5171",1100000],["5365",1000000],["5023",970000],["5011",900000],["6371",620000],["5362",606000],["5139",520000],["5137",490000],["5154",365000],["6130",300000],["5031",270000],["5021",235000],["5032",180000],["5153",167000],["6122",140000],["5163",95000],["5168",80000],["5156",70000],["5172",70000],["5222",53000],["5162",52000],["5213",51546],["5019",50000],["5903",50000],["5166",48000],["5221",36701],["5041",30000],["5175",30000],["5321",30000],["5364",26674.18],["5194",25000],["5042",20000],["5167",20000],["5039",17000],["5173",15000],["5132",10000],["5229",10000],["5329",10000],["5151",9000],["5164",5000],["5179",4000],["5038",3000],["5138",3000],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":12886021.18,"economic_financing":[["8115",-2261338.82]],"economic_financing_total_czk":-2261338.82,"economic_revenue":[["1211",3500000],["3111",2070500],["1121",1600000],["2131",1494000],["1111",1300000],["1511",1100000],["1122",1000000],["1356",1000000],["3122",629000],["1113",300000],["2141",300000],["2111",210000],["1345",205000],["2132",165200],["4112",85000],["1112",80000],["1386",50000],["1387",20000],["1341",10000],["1381",10000],["1342",6000],["1334",5000],["2329",2160],["2133",2000],["2112",1500],["1361",1000],["2139",1000]],"economic_revenue_total_czk":15147360,"purpose_expenditure":[["6399",1606000],["3745",1380000],["6171",1187000],["6112",1127000],["3639",892500],["3636",800000],["2212",650000],["3421",620000],["3723",600000],["3316",537000],["3722",503000],["3412",484500],["3631",340000],["3635",320000],["2341",300000],["2310",274896],["3613",181500],["3729",163000],["2321",160750],["1031",122500],["3399",110000],["6320",80000],["3326",60000],["3419",60000],["3900",54701],["3341",50000],["5213",50000],["3632",33000],["3721",30000],["5512",30000],["6402",26674.18],["3311",20000],["3319",17000],["6310",10000],["3513",5000]],"purpose_expenditure_total_czk":12886021.18},"revised":{"economic_expenditure":[["6121",3537255.73],["5169",2379973.34],["6130",1393900],["5171",1316994.05],["5023",1018908],["5365",1000020],["5011",888000],["5362",705980],["6371",620000],["5139",553831.06],["5137",526141.13],["5154",370751],["5021",343499],["5192",253750],["5031",240000],["5032",179761.95],["5153",173078],["6122",140000],["5168",126196.6],["5166",98261],["5163",95000],["5172",85584],["5222",78000],["5156",70000],["5162",53949.36],["5213",52483.2],["5019",50000],["5903",50000],["5175",33000],["5221",31701],["5321",30000],["5364",26674.18],["5194",25000],["5041",23000],["5173",17200],["5039",17000],["5042",12844],["5122",12100],["5179",11624],["5151",10282],["5132",10000],["5229",10000],["5329",10000],["5167",6884.4],["5164",5000],["5038",3795],["5138",3000],["5131",1776],["5161",511]],"economic_expenditure_total_czk":16702709,"economic_financing":[["8117",33961949.51],["8115",-20162645.27],["8118",-19670000]],"economic_financing_total_czk":-5870695.76,"economic_revenue":[["1211",4247130.22],["3111",3027786.55],["1121",2272924.8],["1511",2021765.47],["2111",1861835.71],["1356",1656922.28],["1111",1581983.97],["2131",1494000],["2141",1027102.68],["1122",1000020],["3122",865250],["1113",300519.1],["4216",250000],["1345",206500],["2132",167482],["1112",148173.19],["4112",85000],["1386",82811.67],["2324",61467.23],["3113",51900],["4116",51245],["4111",32500],["1387",32456.65],["1341",10000],["1381",10000],["1342",7410],["2133",7353],["1334",5000],["1361",2200],["2329",2160],["2112",1500],["2139",1000],["1382",5.24]],"economic_revenue_total_czk":22573404.76,"purpose_expenditure":[["3326",2000000],["3636",1893900],["6399",1706000],["3745",1400000],["6171",1227000],["6112",1179357],["3639",1158350],["2212",999746.53],["3421",620000],["3723",600000],["3316",537000],["3722",503000],["3412",484500],["3631",340000],["1031",326844],["2341",300000],["3613",181500],["3635",180253.47],["2310",174896],["3729",163000],["2321",110750],["3399",110000],["3419",80000],["6320",80000],["3900",54701],["3341",50000],["5213",50000],["3632",33000],["3721",30000],["5512",30000],["6402",26674.18],["6114",20236.82],["3311",20000],["3319",17000],["6310",10000],["3513",5000]],"purpose_expenditure_total_czk":16702709},"actual":{"economic_expenditure":[["6121",1669507.71],["5169",1615610.65],["6130",1359908],["5171",1140469.93],["5023",1013792],["5365",1000020],["5011",873157],["5362",649988],["5154",350586.78],["5139",310172.25],["5021",304275],["5192",253750],["5137",232845.13],["5031",224918],["5032",169625],["5153",166658.84],["5168",126196.6],["5163",86893.1],["5172",85584],["5166",79870.79],["5222",67500],["5156",62405],["5213",52483.2],["5162",48149.3],["5175",28832],["5221",27238],["5364",26674.18],["5173",15045],["5042",12843.8],["5122",12100],["5179",11623.72],["5151",10282],["5194",8156],["5329",7040],["5167",6884.4],["5041",5000],["5164",4770],["5038",3795],["5131",1776],["5132",1354],["5161",511]],"economic_expenditure_total_czk":12128291.38,"economic_financing":[["8117",33961949.51],["8115",-24441022.91],["8118",-19670000]],"economic_financing_total_czk":-10149073.4,"economic_revenue":[["1211",4247130.22],["3111",3027786.55],["1121",2272924.8],["1511",2021765.47],["2111",1861757.71],["1356",1656922.28],["1111",1581983.97],["2131",1470882.95],["2141",1027102.68],["1122",1000020],["3122",865250],["1113",300519.1],["1345",206500],["2132",162661],["1112",148173.19],["4112",85000],["1386",82811.67],["2324",61467.23],["3113",51900],["4116",51245],["4111",32500],["1387",32456.65],["1341",8800],["1342",7410],["2133",6474],["1361",2200],["2329",2160],["2112",728],["1381",667.07],["2139",160],["1382",5.24]],"economic_revenue_total_czk":22277364.78,"purpose_expenditure":[["6399",1650008],["3326",1482860.58],["3636",1431298],["6171",1210292.01],["6112",1106667],["3745",1047100.11],["2212",998138.43],["3639",494373.73],["3722",376038.6],["3412",335366.27],["1031",319167.1],["3723",279391.27],["3631",275430.27],["3613",180612.7],["3635",168500],["3316",148970],["3729",140581.55],["3399",89032.22],["6320",72169],["2341",72101.4],["3419",63176],["2321",53550],["3900",37741],["6402",26674.18],["2310",25529.04],["6114",20236.82],["6310",9849.1],["3311",5000],["3513",4537],["3421",3900]],"purpose_expenditure_total_czk":12128291.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}