{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666467","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666467","name":"Obec Klec","short_name":"Klec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562688},"amounts":{"revenue_approved":4051800,"revenue_adjusted":4631132,"revenue_actual":4433552.81,"expense_approved":4963800,"expense_adjusted":5152000,"expense_actual":3093802.14,"tax_revenue":3823700.14,"nontax_revenue":203220.67,"capital_revenue":0,"transfer_revenue":406632,"current_expense":2525360.14,"capital_expense":568442,"budget_balance":1339750.67,"cash_current":13645958.39,"cash_previous":12049630.02},"ratios":{"revenue_execution":0.95733674,"expense_execution":0.60050507,"balance_to_revenue":0.30218444,"cash_to_expense":4.4107405,"cash_yoy":0.13247945,"capital_expense_share":0.18373573,"transfer_revenue_share":0.09171696},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666467/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666467"},"seo":{"slug":"klec","path":"/cz/municipalities/klec/"},"population":{"value":154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4051800,"expenditure_czk":4963800,"financing_czk":912000,"balance_czk":-912000},{"stage":"revised","revenue_czk":4631132,"expenditure_czk":5152000,"financing_czk":520868,"balance_czk":-520868},{"stage":"actual","revenue_czk":4433552.81,"expenditure_czk":3093802.14,"financing_czk":-1339750.67,"balance_czk":1339750.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1400000],["5171",822500],["5023",499000],["6119",480000],["5169",295000],["5154",262000],["5137",238000],["5021",206000],["5365",200000],["5139",182600],["5366",80000],["5032",50000],["5163",35000],["5175",33000],["5151",28000],["5166",20000],["5194",20000],["5901",20000],["5156",18000],["5167",14000],["5329",9000],["5173",8900],["5162",8000],["5038",5000],["5222",5000],["5321",5000],["5041",4500],["5903",3000],["5221",2500],["5362",2300],["5019",2000],["5132",2000],["5136",2000],["5134",1000],["5161",500]],"economic_expenditure_total_czk":4963800,"economic_financing":[["8115",912000]],"economic_financing_total_czk":912000,"economic_revenue":[["1211",1620000],["1121",815000],["1111",580000],["1511",300000],["1122",200000],["1113",103000],["1345",100000],["4112",71800],["2324",50000],["1112",45000],["4111",32000],["1342",30000],["2141",30000],["2132",20000],["1386",16000],["2119",10000],["1341",7000],["1381",7000],["1387",7000],["2111",5000],["1361",1000],["2131",1000],["2329",1000]],"economic_revenue_total_czk":4051800,"purpose_expenditure":[["2212",750000],["3639",667500],["6112",602000],["3635",480000],["3631",450000],["6171",443800],["3722",300000],["3326",210000],["2321",205000],["6399",200000],["3419",160000],["3745",138000],["6402",80000],["2219",70000],["5512",40000],["6114",32000],["6320",30000],["3399",23000],["3421",20000],["5212",20000],["3314",15000],["3636",5000],["3900",5000],["6310",5000],["3341",4000],["2310",3000],["5213",3000],["3513",2500]],"purpose_expenditure_total_czk":4963800},"revised":{"economic_expenditure":[["6121",1453000],["5171",568400],["5023",499000],["5154",497000],["6119",480000],["5169",372400],["5021",206300],["5365",200000],["5123",177000],["5139",142100],["5137",135000],["5364",80000],["5032",50300],["5175",35500],["5163",35000],["5168",32000],["5151",24000],["5166",20000],["5901",20000],["5194",18000],["5167",13500],["5229",12500],["5329",9000],["5173",8600],["5156",8200],["5041",8000],["5162",8000],["5179",8000],["5321",7000],["5038",5000],["5222",4000],["5362",3900],["5903",3000],["5011",2600],["5221",2500],["5136",2000],["5031",700],["5161",500]],"economic_expenditure_total_czk":5152000,"economic_financing":[["8115",520868]],"economic_financing_total_czk":520868,"economic_revenue":[["1211",1620000],["1121",865000],["1111",582000],["1511",369500],["1122",200000],["4222",187000],["4116",115332],["1113",115000],["1345",100000],["2322",85000],["4112",71800],["1112",57000],["2324",55400],["1342",42000],["2141",34200],["4111",32500],["1386",31500],["2132",24700],["1334",12700],["1387",12400],["1341",7000],["1381",7000],["2111",2000],["1361",1000],["2131",1000],["1382",100]],"economic_revenue_total_czk":4631132,"purpose_expenditure":[["2212",750000],["3639",667500],["6112",602000],["3635",480000],["6171",443800],["3631",422000],["3326",330000],["3722",300000],["2321",227000],["6399",200000],["3745",163000],["3419",160000],["6402",80000],["5512",76600],["2219",70000],["6114",32000],["6320",30000],["3399",23000],["3421",20000],["5212",20000],["3314",15000],["3900",12500],["2141",5100],["3636",5000],["6310",5000],["3341",4000],["2310",3000],["5213",3000],["3513",2500]],"purpose_expenditure_total_czk":5152000},"actual":{"economic_expenditure":[["6121",558442],["5023",495745],["5154",495073.91],["5169",369063.51],["5171",348920.45],["5021",196603],["5123",176396.22],["5137",80552.4],["5139",80405.89],["5032",48232],["5364",43623.82],["5163",34182.6],["5168",31574.95],["5365",21210],["5175",20373.7],["5229",12500],["6119",10000],["5179",7731.94],["5162",7291.74],["5151",6998],["5194",6960.4],["5156",6794.61],["5041",6562],["5321",6164],["5329",4050],["5222",4000],["5167",3025],["5166",2904],["5011",2508],["5221",2500],["5362",1813],["5031",616],["5173",502],["5038",400],["5161",82]],"economic_expenditure_total_czk":3093802.14,"economic_financing":[["8115",-1339750.67]],"economic_financing_total_czk":-1339750.67,"economic_revenue":[["1211",1617419.67],["1121",864146.99],["1111",581878.79],["1511",369327.16],["4222",187000],["4116",115332],["1113",114380.46],["1345",94730],["2322",84548],["4112",71800],["1112",56359.69],["2324",55291],["1342",41140],["2141",34134.7],["4111",32500],["1386",31472.28],["2132",24670],["1122",21210],["1334",12659.7],["1387",12341.51],["1341",6300],["2111",3976.97],["2131",600],["1381",263.42],["1361",50],["1382",20.47]],"economic_revenue_total_czk":4433552.81,"purpose_expenditure":[["6112",584445],["3639",529940.18],["3326",328542],["6171",295005.15],["3722",294346.72],["2321",226415.77],["3631",219712.22],["3745",154136.41],["3419",119531],["5512",76047.8],["2212",65267.4],["6402",43623.82],["6320",29956],["2219",29314.67],["6399",21210],["6114",17603],["3900",12500],["3314",12000],["3635",10000],["3399",9460.4],["2141",4686],["6310",4226.6],["3341",2766],["3513",2500],["3421",566]],"purpose_expenditure_total_czk":3093802.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}