{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666459","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666459","name":"Obec Kamenný Malíkov","short_name":"Kamenný Malíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":598631},"amounts":{"revenue_approved":2690500,"revenue_adjusted":2701444.58,"revenue_actual":2701444.58,"expense_approved":2888292.67,"expense_adjusted":3522107.21,"expense_actual":2024183.44,"tax_revenue":2215725.15,"nontax_revenue":356419.43,"capital_revenue":0,"transfer_revenue":129300,"current_expense":1804220.75,"capital_expense":219962.69,"budget_balance":677261.14,"cash_current":11246955.2,"cash_previous":10504940},"ratios":{"revenue_execution":1,"expense_execution":0.57470807,"balance_to_revenue":0.25070333,"cash_to_expense":5.55629247,"cash_yoy":0.07063488,"capital_expense_share":0.10866737,"transfer_revenue_share":0.04786328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666459/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666459"},"seo":{"slug":"kamenny-malikov","path":"/cz/municipalities/kamenny-malikov/"},"population":{"value":78,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2690500,"expenditure_czk":2888292.67,"financing_czk":197792.67,"balance_czk":-197792.67},{"stage":"revised","revenue_czk":2701444.58,"expenditure_czk":3522107.21,"financing_czk":820662.63,"balance_czk":-820662.63},{"stage":"actual","revenue_czk":2701444.58,"expenditure_czk":2024183.44,"financing_czk":-677261.14,"balance_czk":677261.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",500000],["5169",465000],["5023",455000],["6371",400000],["6122",200000],["5154",160000],["5365",150000],["5171",110000],["5168",75000],["5021",66500],["5139",63000],["5172",45000],["5363",30292.67],["5137",30000],["5163",27000],["5194",21500],["5156",17000],["5175",13000],["5166",12000],["5173",10500],["5167",8000],["5136",5000],["5162",5000],["5222",5000],["5321",5000],["5903",5000],["5161",2000],["5362",2000],["5141",500]],"economic_expenditure_total_czk":2888292.67,"economic_financing":[["8115",197792.67]],"economic_financing_total_czk":197792.67,"economic_revenue":[["1211",805000],["1121",455000],["1122",300000],["1511",300000],["2141",300000],["1111",240000],["4112",75000],["1113",65000],["2111",65000],["1112",20000],["1342",15000],["2131",15000],["2132",13000],["1386",10000],["1387",10000],["1341",2000],["1361",500]],"economic_revenue_total_czk":2690500,"purpose_expenditure":[["6171",1002500],["6112",460000],["2321",400000],["3745",290000],["6399",150000],["1032",112000],["3631",95000],["3723",85000],["3722",80000],["2212",79500],["3639",35000],["6402",30292.67],["6320",25000],["3399",21500],["3314",5000],["5213",5000],["5311",5000],["5512",5000],["6310",2500]],"purpose_expenditure_total_czk":2888292.67},"revised":{"economic_expenditure":[["5169",724729.3],["5023",505000],["6121",500000],["6371",400000],["5139",248360.4],["6122",200000],["5154",163903.05],["5365",150000],["5171",110000],["5021",106700],["5168",78760.68],["5172",45000],["5137",42000],["5194",38442.44],["5363",30292.67],["5364",30292.67],["5163",27000],["5175",25020],["5156",17000],["5222",13000],["5166",12000],["5173",11338],["5167",8000],["5321",7400],["5492",6500],["5136",5000],["5162",5000],["5903",5000],["5161",2563],["5362",2000],["5019",673],["5141",500],["5165",404],["5039",228]],"economic_expenditure_total_czk":3522107.21,"economic_financing":[["8115",820662.63]],"economic_financing_total_czk":820662.63,"economic_revenue":[["1211",888077.28],["1121",476806.43],["1111",321017.53],["1511",297740.2],["2141",222644.93],["2111",130174.5],["1122",97020],["4112",71800],["1113",62908.11],["4111",57500],["1112",31056.13],["1386",17364],["1342",13580],["1387",6806.77],["2131",3100],["1341",1700],["1334",1519.2],["2132",500],["1381",129.5]],"economic_revenue_total_czk":2701444.58,"purpose_expenditure":[["6171",1184238.05],["6112",510000],["2321",400000],["3745",385000],["1032",262000],["6399",150000],["2212",114752.3],["3723",105000],["3631",95000],["3722",80000],["6402",60585.34],["3399",44942.44],["3639",35000],["6320",25000],["6115",18747.68],["6114",15141.4],["5512",14200],["2310",5000],["3314",5000],["5213",5000],["5311",5000],["6310",2500]],"purpose_expenditure_total_czk":3522107.21},"actual":{"economic_expenditure":[["5169",638246.06],["5023",499827],["6371",219962.69],["5139",189042.12],["5154",121498.4],["5365",97020],["5021",69526],["5137",37083],["5168",34912.19],["5194",33184.44],["5364",30292.67],["5175",18605.07],["5222",13000],["5492",6500],["5156",4451],["5166",2904],["5161",2563],["5163",1432.8],["5321",1200],["5173",838],["5362",790],["5019",673],["5165",404],["5039",228]],"economic_expenditure_total_czk":2024183.44,"economic_financing":[["8117",20300000],["8118",-15400000],["8115",-5577261.14]],"economic_financing_total_czk":-677261.14,"economic_revenue":[["1211",888077.28],["1121",476806.43],["1111",321017.53],["1511",297740.2],["2141",222644.93],["2111",130174.5],["1122",97020],["4112",71800],["1113",62908.11],["4111",57500],["1112",31056.13],["1386",17364],["1342",13580],["1387",6806.77],["2131",3100],["1341",1700],["1334",1519.2],["2132",500],["1381",129.5]],"economic_revenue_total_czk":2701444.58,"purpose_expenditure":[["6171",518666.04],["6112",499827],["2321",219962.69],["1032",211958.14],["3745",123740],["6399",97020],["3723",94245.45],["2212",60245.3],["3722",42406.94],["3399",40139.74],["3631",32595.35],["6402",30292.67],["6115",18747.68],["6114",15141.4],["5512",14200],["2310",3562.24],["6310",1432.8]],"purpose_expenditure_total_czk":2024183.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}