{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666432","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666432","name":"Obec Jilem","short_name":"Jilem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562769},"amounts":{"revenue_approved":3644500,"revenue_adjusted":4312448,"revenue_actual":4047366.51,"expense_approved":3844505,"expense_adjusted":5390884,"expense_actual":4221839.8,"tax_revenue":3319253.74,"nontax_revenue":604292.77,"capital_revenue":0,"transfer_revenue":123820,"current_expense":2476119.96,"capital_expense":1745719.84,"budget_balance":-174473.29,"cash_current":3661816.74,"cash_previous":3980290.03},"ratios":{"revenue_execution":0.93853109,"expense_execution":0.78314425,"balance_to_revenue":-0.04310786,"cash_to_expense":0.86735094,"cash_yoy":-0.08001258,"capital_expense_share":0.41349741,"transfer_revenue_share":0.03059273},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666432/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666432"},"seo":{"slug":"jilem-00666432","path":"/cz/municipalities/jilem-00666432/"},"population":{"value":136,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3644500,"expenditure_czk":3844505,"financing_czk":200005,"balance_czk":-200005},{"stage":"revised","revenue_czk":4312448,"expenditure_czk":5390884,"financing_czk":1078436,"balance_czk":-1078436},{"stage":"actual","revenue_czk":4047366.51,"expenditure_czk":4221839.8,"financing_czk":174473.29,"balance_czk":-174473.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",600000],["5139",462000],["5021",428600],["6121",418000],["5023",400000],["5169",294000],["5011",240000],["5171",215000],["5168",130000],["5154",125000],["5032",80000],["5153",60000],["5175",53500],["5364",43805],["5137",40000],["5141",38000],["5173",37000],["5163",31000],["5031",30000],["5162",20000],["5222",20000],["5365",20000],["5229",12000],["5134",10000],["5329",10000],["5903",10000],["5019",6000],["5136",5000],["5492",5000],["5038",400],["5179",200]],"economic_expenditure_total_czk":3844505,"economic_financing":[["8115",344005],["8124",-144000]],"economic_financing_total_czk":200005,"economic_revenue":[["1211",1200000],["1121",600000],["1111",450000],["2111",318000],["1122",250000],["1511",250000],["1113",100000],["1345",100000],["2141",85100],["4112",71800],["2132",62400],["2324",50000],["1112",30000],["4111",30000],["1386",15000],["1387",10000],["1381",5000],["2112",5000],["2139",4000],["1344",3000],["1341",2200],["1334",2000],["1361",1000]],"economic_revenue_total_czk":3644500,"purpose_expenditure":[["3745",715000],["2321",555000],["6112",550000],["1031",454000],["2212",363000],["2310",360000],["6171",336600],["3722",180000],["3631",75000],["5512",45000],["6402",43805],["3392",40000],["1036",30000],["3399",25000],["6114",21300],["3314",10000],["5213",10000],["6409",10000],["3412",8000],["6310",7000],["2341",2000],["3522",2000],["3319",1800]],"purpose_expenditure_total_czk":3844505},"revised":{"economic_expenditure":[["6121",966654],["6122",807800],["5021",528855],["5139",527145],["5023",401856],["5171",359244],["5011",343260],["5169",329880],["5365",184430],["5168",131000],["5154",125000],["5156",92802],["5032",80000],["5137",69536],["5175",62355],["5153",60000],["5031",47580],["5364",43805],["5141",38000],["5173",37194],["5163",37188],["5162",20000],["5222",20000],["5329",16700],["5229",12000],["5134",10000],["5903",10000],["6119",8000],["5019",6000],["5136",5000],["5492",5000],["5179",2200],["5194",2000],["5038",400]],"economic_expenditure_total_czk":5390884,"economic_financing":[["8115",1222436],["8124",-144000]],"economic_financing_total_czk":1078436,"economic_revenue":[["1211",1327550],["1121",711840],["1111",508394],["2111",424500],["1511",298100],["1122",250000],["1345",102000],["1113",100000],["2324",100000],["2132",90400],["1112",86400],["2141",85100],["4112",71800],["4111",32500],["1386",26000],["1342",21180],["4116",19520],["2119",15800],["1387",10164],["1334",6000],["1381",5000],["2112",5000],["2321",5000],["2139",4000],["1344",3000],["1341",2200],["1361",1000]],"economic_revenue_total_czk":4312448,"purpose_expenditure":[["3745",1512861],["6112",569436],["1031",461535],["2212",453500],["3392",411856],["2310",396715],["6171",345007],["1032",249443],["2321",198265],["3722",180000],["6399",164430],["3631",164000],["5512",46207],["6402",43805],["3329",34000],["1036",30000],["6114",28467],["3399",28280],["6409",16700],["3412",12955],["3314",10000],["5213",10000],["3635",8000],["6310",7930],["3319",3000],["2341",2000],["3522",2000],["3326",380],["2219",112]],"purpose_expenditure_total_czk":5390884},"actual":{"economic_expenditure":[["6121",930736.84],["6122",806983],["5023",401856],["5169",262481.79],["5139",242080.28],["5021",231178],["5011",228221],["5171",219994],["5365",181453],["5168",131000],["5154",106001.13],["5156",82781.8],["5032",57378],["5031",47580],["5175",40003.4],["5153",38834.61],["5141",35994.56],["5173",34369],["5137",29535.64],["5163",28190.35],["5364",19695],["5162",18358.4],["5329",16615],["5222",15000],["6119",8000],["5229",4000],["5492",2000],["5194",985],["5038",400],["5179",134]],"economic_expenditure_total_czk":4221839.8,"economic_financing":[["8115",318473.29],["8124",-144000]],"economic_financing_total_czk":174473.29,"economic_revenue":[["1211",1327542.97],["1121",711838.38],["1111",508393.23],["2111",413898],["1511",298100],["1122",165084.93],["1345",102155],["1113",93996.86],["2132",90400],["4112",71800],["2141",49530.27],["1112",46380.73],["4111",32500],["1386",25928.18],["2324",23714.5],["1342",21180],["4116",19520],["2119",15800],["1387",10163.13],["1334",5785.8],["2321",5000],["2139",4000],["2112",1950],["1341",1825],["1344",680],["1381",199.53]],"economic_revenue_total_czk":4047366.51,"purpose_expenditure":[["3745",1455007.18],["6112",538989],["3392",374481.13],["2212",308369.46],["6171",278071.92],["2310",239558.22],["1032",184261.5],["6399",164430],["3722",147550.11],["3631",136813.22],["1031",129711.74],["2321",85058.63],["3329",33957],["6114",25333],["3399",24041],["5512",21852.81],["6402",19695],["6409",16615],["3412",8785],["3635",8000],["6310",7950.8],["3314",7820],["3319",3000],["3522",2000],["3326",377],["2219",111.08]],"purpose_expenditure_total_czk":4221839.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}