{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666408","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666408","name":"Obec Horní Meziříčko","short_name":"Horní Meziříčko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":598658},"amounts":{"revenue_approved":2748100,"revenue_adjusted":3648468,"revenue_actual":3574176.59,"expense_approved":3339197,"expense_adjusted":4914322,"expense_actual":3515752.61,"tax_revenue":3096003.51,"nontax_revenue":210833.08,"capital_revenue":0,"transfer_revenue":267340,"current_expense":3159887.73,"capital_expense":355864.88,"budget_balance":58423.98,"cash_current":8033190.25,"cash_previous":7974766.27},"ratios":{"revenue_execution":0.97963764,"expense_execution":0.71540949,"balance_to_revenue":0.01634614,"cash_to_expense":2.2849134,"cash_yoy":0.00732611,"capital_expense_share":0.10122011,"transfer_revenue_share":0.07479765},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666408/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666408"},"seo":{"slug":"horni-meziricko","path":"/cz/municipalities/horni-meziricko/"},"population":{"value":110,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2748100,"expenditure_czk":3339197,"financing_czk":591097,"balance_czk":-591097},{"stage":"revised","revenue_czk":3648468,"expenditure_czk":4914322,"financing_czk":1265854,"balance_czk":-1265854},{"stage":"actual","revenue_czk":3574176.59,"expenditure_czk":3515752.61,"financing_czk":-58423.98,"balance_czk":58423.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1205000],["5169",746000],["5023",542000],["5154",145000],["5168",132000],["5021",105500],["5153",100000],["5139",92000],["5229",51000],["5163",50500],["5032",45000],["5366",32778],["5362",30000],["5175",16400],["5194",15000],["5903",10000],["5162",6000],["5156",5000],["5329",5000],["5161",2000],["5173",2000],["5164",500],["5038",400],["5179",119]],"economic_expenditure_total_czk":3339197,"economic_financing":[["8115",591097]],"economic_financing_total_czk":591097,"economic_revenue":[["1211",1000000],["1121",500000],["1111",340000],["1511",300000],["1122",200000],["2111",110000],["1113",75000],["4112",71800],["1345",45000],["2324",35000],["4111",30000],["1112",22000],["1341",13000],["1381",5000],["2141",1000],["1361",200],["2131",100]],"economic_revenue_total_czk":2748100,"purpose_expenditure":[["2310",654000],["6112",589000],["2212",545000],["1031",502000],["6171",420519],["3722",220000],["3631",100000],["2321",55000],["3745",51500],["5512",50000],["6402",32778],["3399",30000],["6399",30000],["2341",20000],["6114",16900],["5213",10000],["6310",5000],["6409",5000],["3319",1000],["3522",1000],["3639",500]],"purpose_expenditure_total_czk":3339197},"revised":{"economic_expenditure":[["5171",1604259],["5169",887487],["5023",542000],["5365",446668],["6122",291300],["5021",171820],["5139",168484],["5154",145000],["5168",132000],["5153",100000],["6121",71543],["5163",53696],["5229",51146],["5032",47630],["5137",36852],["5362",30000],["5364",28417],["5175",19617],["5321",18260],["5156",18219],["5194",15000],["5329",11000],["5903",10000],["5162",6780],["5173",2560],["5161",2000],["5019",1430],["5164",500],["5038",400],["5909",135],["5179",119]],"economic_expenditure_total_czk":4914322,"economic_financing":[["8115",1265854]],"economic_financing_total_czk":1265854,"economic_revenue":[["1211",1132380],["1121",606270],["1122",446460],["1111",414430],["1511",300000],["4116",163040],["2111",144170],["2324",100000],["1113",80140],["4112",71800],["1345",50000],["1112",39520],["4111",32500],["1386",30000],["1341",13000],["1387",10000],["2131",8558],["1381",5000],["2141",1000],["1361",200]],"economic_revenue_total_czk":3648468,"purpose_expenditure":[["2310",962103],["6112",591630],["1031",589243],["2212",545000],["6171",495789],["6399",476460],["3745",357040],["3722",220000],["1032",213061],["2341",109580],["3631",100000],["2321",55000],["5512",50000],["3399",44342],["6402",28417],["6114",22787],["3412",16554],["6409",11135],["5213",10000],["3341",7046],["6310",5420],["3314",1180],["3522",1035],["3319",1000],["3639",500]],"purpose_expenditure_total_czk":4914322},"actual":{"economic_expenditure":[["5171",1012879.29],["5169",594348.96],["5023",529369],["5365",446668],["6122",291250.88],["5362",-196578],["5021",154341],["5168",131000],["5139",114897.16],["6121",64614],["5229",51146],["5032",47628],["5153",43981.4],["5163",43380.8],["5154",42786.14],["5137",36850.98],["5364",28417],["5321",18260],["5156",17709],["5175",14449],["5329",10387],["5194",8308],["5162",6771],["5019",1428],["5173",560],["5164",500],["5038",400]],"economic_expenditure_total_czk":3515752.61,"economic_financing":[["8115",-58423.98]],"economic_financing_total_czk":-58423.98,"economic_revenue":[["1211",1132374.6],["1121",606262.18],["1122",446460],["1111",414432.93],["1511",290898.79],["4116",163040],["2111",144164.65],["1113",80136.13],["4112",71800],["2324",57537.66],["1345",48000],["1112",39518.1],["4111",32500],["1386",22087.63],["1387",8656.93],["2131",8558],["1341",7000],["2141",572.77],["1381",176.22]],"economic_revenue_total_czk":3574176.59,"purpose_expenditure":[["2310",931509.44],["6112",576997],["6171",380043.15],["1031",339233.45],["3745",330201.52],["6399",249882],["3722",213489.13],["1032",199710.58],["2341",99576.71],["5512",50000],["6402",28417],["3399",25258],["3631",20180],["6114",19739],["2212",16335],["6409",10387],["3412",9625],["3341",7045.83],["6310",5411.8],["3314",1176],["3522",1035],["3639",500]],"purpose_expenditure_total_czk":3515752.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}