{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666394","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666394","name":"Obec Hadravova Rosička","short_name":"Hadravova Rosička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562696},"amounts":{"revenue_approved":1470500,"revenue_adjusted":2773066.74,"revenue_actual":2644348.27,"expense_approved":1322500,"expense_adjusted":2134187,"expense_actual":1809948.4,"tax_revenue":1383055.7,"nontax_revenue":155965.83,"capital_revenue":0,"transfer_revenue":1105326.74,"current_expense":724938.4,"capital_expense":1085010,"budget_balance":834399.87,"cash_current":1313612.47,"cash_previous":479212.6},"ratios":{"revenue_execution":0.95358263,"expense_execution":0.84807395,"balance_to_revenue":0.31554084,"cash_to_expense":0.72577344,"cash_yoy":1.74118934,"capital_expense_share":0.59947013,"transfer_revenue_share":0.4179959},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666394/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666394"},"seo":{"slug":"hadravova-rosicka","path":"/cz/municipalities/hadravova-rosicka/"},"population":{"value":52,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1470500,"expenditure_czk":1322500,"financing_czk":-148000,"balance_czk":148000},{"stage":"revised","revenue_czk":2773066.74,"expenditure_czk":2134187,"financing_czk":-638879.74,"balance_czk":638879.74},{"stage":"actual","revenue_czk":2644348.27,"expenditure_czk":1809948.4,"financing_czk":-834399.87,"balance_czk":834399.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",600000],["5023",150000],["5154",150000],["5169",106000],["5171",75000],["5021",70000],["5139",35500],["5492",25000],["5032",21000],["5163",20000],["5175",20000],["5194",15000],["5166",10000],["5172",10000],["5156",6000],["5903",5000],["5901",2000],["5321",1000],["5161",500],["5173",500]],"economic_expenditure_total_czk":1322500,"economic_financing":[["8115",-148000]],"economic_financing_total_czk":-148000,"economic_revenue":[["1211",600000],["1121",250000],["1111",200000],["1511",170000],["2132",78000],["1113",40000],["2131",35000],["1342",25000],["1112",20000],["2111",15000],["1337",11000],["1381",10000],["1386",10000],["1387",5000],["1341",1000],["2141",500]],"economic_revenue_total_czk":1470500,"purpose_expenditure":[["3412",500000],["6171",296500],["6112",171000],["3631",115000],["3613",60000],["3722",60000],["3745",26000],["2212",25000],["3399",25000],["2321",21000],["3419",15000],["5213",5000],["6409",2000],["3111",500],["3113",500]],"purpose_expenditure_total_czk":1322500},"revised":{"economic_expenditure":[["6121",1198000],["5023",185500],["5169",161400],["5154",152000],["5021",78200],["5171",75000],["5139",41118],["5175",39184],["5492",32000],["5182",28844],["5032",26500],["5364",21495],["5163",20000],["5172",20000],["5194",20000],["5166",15000],["5156",6000],["5903",5000],["5161",3000],["5901",2000],["5162",1000],["5321",1000],["5362",1000],["5173",946]],"economic_expenditure_total_czk":2134187,"economic_financing":[["8115",-638879.74]],"economic_financing_total_czk":-638879.74,"economic_revenue":[["4213",731026.74],["1211",600000],["1121",310000],["4222",270000],["1511",232000],["1111",205000],["2131",79000],["2132",78000],["4112",71800],["1113",41000],["2111",35240],["4111",32500],["1342",25000],["1112",20000],["1386",15000],["1337",11000],["1381",10000],["1387",5000],["1341",1000],["2141",500]],"economic_revenue_total_czk":2773066.74,"purpose_expenditure":[["3412",1000000],["6171",387844],["6112",212000],["3631",117000],["2115",98000],["3722",66000],["3613",60000],["2212",45000],["3399",30000],["3745",26000],["3419",22000],["6402",21495],["2321",21000],["6114",19848],["5213",5000],["6409",2000],["3111",500],["3113",500]],"purpose_expenditure_total_czk":2134187},"actual":{"economic_expenditure":[["6121",1085010],["5023",185062],["5169",157734.37],["5154",111682],["5021",72147],["5175",38910],["5032",26169],["5492",25250],["5364",21495],["5139",17550],["5194",17480],["5163",16953.8],["5166",14420],["5172",13799.24],["5161",2709.99],["5156",1640],["5362",1000],["5162",490],["5173",446]],"economic_expenditure_total_czk":1809948.4,"economic_financing":[["8115",-834399.87]],"economic_financing_total_czk":-834399.87,"economic_revenue":[["4213",731026.74],["1211",567114.85],["1121",303870.55],["4222",270000],["1511",231262.67],["1111",204365.17],["2132",78000],["4112",71800],["2131",43683],["1113",40144.67],["2111",34228],["4111",32500],["1112",19802.97],["1386",11069.43],["1387",4338.72],["1341",1000],["1381",86.67],["2141",54.83]],"economic_revenue_total_czk":2644348.27,"purpose_expenditure":[["3412",987010],["6112",211231],["6171",189089.23],["3631",111682],["2115",98000],["3722",65909.76],["2212",37559.31],["6402",21495],["3419",21450],["3399",21280],["2321",20317.1],["6114",19848],["3745",5077]],"purpose_expenditure_total_czk":1809948.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}