{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666386","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666386","name":"Obec Halámky","short_name":"Halámky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562807},"amounts":{"revenue_approved":21709000,"revenue_adjusted":22025910,"revenue_actual":25812001.6,"expense_approved":49513000,"expense_adjusted":51922128.38,"expense_actual":50742175.37,"tax_revenue":10547236.19,"nontax_revenue":867465.41,"capital_revenue":0,"transfer_revenue":14397300,"current_expense":6604900.71,"capital_expense":44137274.66,"budget_balance":-24930173.77,"cash_current":27653721.01,"cash_previous":40583894.78},"ratios":{"revenue_execution":1.17189263,"expense_execution":0.97727456,"balance_to_revenue":-0.96583652,"cash_to_expense":0.54498493,"cash_yoy":-0.31860357,"capital_expense_share":0.8698341,"transfer_revenue_share":0.55777542},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666386/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666386"},"seo":{"slug":"halamky","path":"/cz/municipalities/halamky/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21709000,"expenditure_czk":49513000,"financing_czk":27804000,"balance_czk":-27804000},{"stage":"revised","revenue_czk":22025910,"expenditure_czk":51922128.38,"financing_czk":29896218.38,"balance_czk":-29896218.38},{"stage":"actual","revenue_czk":25812001.6,"expenditure_czk":50742175.37,"financing_czk":24930173.77,"balance_czk":-24930173.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44319000],["5169",2377000],["5021",600000],["5023",550000],["5154",250000],["5153",230000],["5329",210000],["5139",194000],["5137",95000],["5222",86000],["5163",70000],["5175",70000],["5032",60000],["5156",60000],["5171",60000],["5213",60000],["5134",55000],["5173",35000],["5229",32000],["5194",20000],["5901",20000],["5321",15000],["5136",12000],["5151",12000],["5162",10000],["5365",5000],["5221",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":49513000,"economic_financing":[["8115",27804000]],"economic_financing_total_czk":27804000,"economic_revenue":[["4216",14293000],["1387",4200000],["1211",1200000],["1121",600000],["2141",500000],["1111",450000],["1511",220000],["1113",100000],["4112",71000],["1112",30000],["1386",15000],["2111",10000],["3111",10000],["1361",5000],["2132",5000]],"economic_revenue_total_czk":21709000,"purpose_expenditure":[["2310",43819000],["6171",2963000],["6112",640000],["3745",595000],["3722",462000],["3419",224000],["2321",200000],["3631",155000],["3319",135000],["3399",95000],["5512",62000],["6320",60000],["2212",32000],["4350",20000],["5212",20000],["3525",12000],["6310",10000],["3543",6000],["3513",3000]],"purpose_expenditure_total_czk":49513000},"revised":{"economic_expenditure":[["6121",44679000],["5169",2770000],["5137",717000],["5021",630000],["5139",615000],["5023",550000],["5365",286610],["5154",254000],["5153",230000],["5329",210000],["5171",143000],["5141",120000],["5222",106000],["5175",87000],["5163",70000],["5032",60000],["5213",60000],["5134",55000],["5156",50000],["5194",37000],["5173",36900],["5229",33000],["5364",32018.38],["5162",20000],["5901",20000],["5321",15000],["5136",12000],["5151",12000],["5029",5500],["5221",3000],["5161",2100],["5038",1000]],"economic_expenditure_total_czk":51922128.38,"economic_financing":[["8115",17896218.38],["8123",12000000]],"economic_financing_total_czk":29896218.38,"economic_revenue":[["4216",14293000],["1387",4200000],["1211",1200000],["1121",600000],["2141",500000],["1111",450000],["1122",281610],["1511",220000],["1113",100000],["4112",71800],["4111",32500],["1112",30000],["1386",15000],["2111",10000],["3111",10000],["1361",5000],["2132",5000],["2119",2000]],"economic_revenue_total_czk":22025910,"purpose_expenditure":[["2310",46068000],["6171",2040000],["3745",702000],["6112",640000],["3722",509000],["2212",379000],["3419",300000],["6399",281610],["2321",200000],["3631",155000],["3319",150000],["6310",130000],["3399",119000],["5512",62000],["6320",60000],["6114",32500],["6402",32018.38],["4350",20000],["5212",20000],["3525",13000],["3543",6000],["3513",3000]],"purpose_expenditure_total_czk":51922128.38},"actual":{"economic_expenditure":[["6121",44137274.66],["5169",2713030.58],["5137",626397],["5021",624875],["5139",568712.84],["5023",497689],["5365",282610],["5154",214025.12],["5329",206755],["5171",131344.66],["5153",125560],["5141",116682.02],["5222",93192],["5175",83275.52],["5163",61677.8],["5032",44480],["5156",42637.5],["5194",36643],["5229",33000],["5364",32018.38],["5162",19168.29],["5173",16846],["5321",15000],["5136",8330],["5029",5204],["5151",2719],["5221",2158],["5038",600],["5161",270]],"economic_expenditure_total_czk":50742175.37,"economic_financing":[["8115",12930173.77],["8123",12000000]],"economic_financing_total_czk":24930173.77,"economic_revenue":[["4216",14293000],["1387",5898921.56],["1211",1634213.93],["1121",876830.18],["2141",788717.64],["1385",671293.93],["1111",641246.33],["1511",337786.35],["1122",281610],["1113",115735.68],["4112",71800],["2111",66752.5],["1112",57121.24],["4111",32500],["1386",31934.95],["2132",8900],["2119",2000],["2343",1095.27],["1361",300],["1381",242.04]],"economic_revenue_total_czk":25812001.6,"purpose_expenditure":[["2310",46035723.78],["6171",1735205.23],["6112",556457],["3722",501934.37],["2212",306130],["6399",281610],["3745",259882.28],["3419",217202.9],["2321",200000],["3631",140738.77],["6310",124379.82],["3319",123964.51],["3399",104837.62],["6320",53980],["6402",32018.38],["6114",22546.41],["4350",20000],["3525",13000],["5512",5214.3],["3543",5192],["3513",2158]],"purpose_expenditure_total_czk":50742175.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
