{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00665681","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00665681","name":"Obec Zvíkov","short_name":"Zvíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":536237},"amounts":{"revenue_approved":2500000,"revenue_adjusted":2500000,"revenue_actual":2235705.66,"expense_approved":2500000,"expense_adjusted":2500000,"expense_actual":1783242.62,"tax_revenue":2057554.06,"nontax_revenue":73851.6,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1738933.16,"capital_expense":44309.46,"budget_balance":452463.04,"cash_current":9181214.43,"cash_previous":8728751.39},"ratios":{"revenue_execution":0.89428226,"expense_execution":0.71329705,"balance_to_revenue":0.20238042,"cash_to_expense":5.14860644,"cash_yoy":0.05183594,"capital_expense_share":0.02484769,"transfer_revenue_share":0.04665194},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00665681/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00665681"},"seo":{"slug":"zvikov-00665681","path":"/cz/municipalities/zvikov-00665681/"},"population":{"value":93,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2500000,"expenditure_czk":2500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2500000,"expenditure_czk":2500000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2235705.66,"expenditure_czk":1783242.62,"financing_czk":-452463.04,"balance_czk":452463.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",650000],["5171",360000],["5023",350000],["5169",335000],["5154",250000],["6130",150000],["5021",112000],["5139",87000],["5137",60000],["5032",39000],["5168",30000],["6122",20000],["5162",17000],["5903",15000],["5163",11000],["5321",5000],["5173",4000],["5161",2000],["5175",2000],["5038",1000]],"economic_expenditure_total_czk":2500000,"economic_revenue":[["1211",990000],["1121",510000],["1111",380000],["1511",220000],["1113",90000],["2111",72000],["4112",71800],["1112",40000],["4111",25000],["1381",21000],["2131",20000],["1386",16000],["2141",15000],["1387",10000],["1334",6000],["2119",5000],["1341",3200],["1335",3000],["1361",2000]],"economic_revenue_total_czk":2500000,"purpose_expenditure":[["6171",725000],["2212",480000],["6112",380000],["3723",250000],["3639",195000],["3631",116000],["3722",110000],["3421",100000],["2310",75000],["6114",25000],["5213",15000],["5512",13000],["6310",6000],["6221",5000],["6320",5000]],"purpose_expenditure_total_czk":2500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",561000],["6121",459000],["5023",360000],["5169",352000],["5154",182227],["6130",150000],["5021",146716],["5139",77893],["5137",57900],["5032",41500],["5168",30000],["5162",24000],["5903",15000],["5163",11500],["5167",6100],["5132",6000],["5321",5000],["5019",3363],["5173",3184],["5161",2000],["6122",2000],["5175",1480],["5039",1137],["5038",1000]],"economic_expenditure_total_czk":2500000,"economic_revenue":[["1211",990000],["1121",510000],["1111",380000],["1511",220000],["1113",84000],["2111",72000],["4112",71800],["1112",33500],["4111",32500],["1381",21000],["1386",21000],["2131",20000],["2141",15000],["1387",10000],["1334",6000],["2119",5000],["1341",3200],["1335",3000],["1361",2000]],"economic_revenue_total_czk":2500000,"purpose_expenditure":[["6171",714227],["2212",530000],["6112",392500],["3723",244000],["3639",195000],["3631",116000],["3722",114000],["2310",75000],["3421",50000],["5512",19000],["6114",18773],["5213",15000],["6310",6500],["6221",5000],["6320",5000]],"purpose_expenditure_total_czk":2500000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",540221.27],["5023",360000],["5169",311624.49],["5154",161925.87],["5021",141776],["6121",43809.46],["5139",40995.14],["5137",40991.9],["5032",36720],["5364",34017],["5162",23573.69],["5168",12584],["5163",10079],["5167",6050],["5132",5324],["5321",3500],["5019",3363],["5173",2395],["5175",1480],["5039",1137],["5161",875.8],["6130",500],["5038",300]],"economic_expenditure_total_czk":1783242.62,"economic_financing":[["8115",-452463.04]],"economic_financing_total_czk":-452463.04,"economic_revenue":[["1211",931019.11],["1121",498732.51],["1111",341803.5],["1511",159832.63],["4112",71800],["1113",65898.95],["2111",41910],["1112",32504.13],["4111",32500],["2131",19980],["1386",18168.58],["2141",9961.6],["1387",7121.15],["2119",2000],["1341",925],["1334",912.6],["1361",400],["1381",143.1],["1335",92.8]],"economic_revenue_total_czk":2235705.66,"purpose_expenditure":[["6171",619711.92],["2212",522641],["6112",392400],["3722",108151.19],["2310",58002.51],["6402",34017],["6114",18773],["5512",9224],["3639",6671],["6310",6185],["6320",3894],["3631",3572]],"purpose_expenditure_total_czk":1783242.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}