{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00665657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00665657","name":"Obec Soběnov","short_name":"Soběnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545805},"amounts":{"revenue_approved":12126620,"revenue_adjusted":12220220,"revenue_actual":10028666.59,"expense_approved":15507183,"expense_adjusted":15525676.97,"expense_actual":6841413.01,"tax_revenue":8663296.34,"nontax_revenue":1245270.25,"capital_revenue":0,"transfer_revenue":120100,"current_expense":6570043.01,"capital_expense":271370,"budget_balance":3187253.58,"cash_current":12660042.46,"cash_previous":9472788.88},"ratios":{"revenue_execution":0.82066171,"expense_execution":0.44065151,"balance_to_revenue":0.31781429,"cash_to_expense":1.85050112,"cash_yoy":0.33646412,"capital_expense_share":0.03966578,"transfer_revenue_share":0.01197567},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00665657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00665657"},"seo":{"slug":"sobenov","path":"/cz/municipalities/sobenov/"},"population":{"value":378,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12126620,"expenditure_czk":15507183,"financing_czk":3380563,"balance_czk":-3380563},{"stage":"revised","revenue_czk":12220220,"expenditure_czk":15525676.97,"financing_czk":3305456.97,"balance_czk":-3305456.97},{"stage":"actual","revenue_czk":10028666.59,"expenditure_czk":6841413.01,"financing_czk":-3187253.58,"balance_czk":3187253.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3985000],["6121",2600000],["5169",1998000],["6123",1200000],["5023",900000],["5011",800000],["5154",747000],["5031",530000],["5139",362000],["5365",305000],["5362",304000],["5137",235000],["6130",200000],["5032",185000],["5021",172000],["5163",125000],["5155",110000],["5156",105000],["5329",100000],["5173",73000],["5151",64000],["5175",55000],["5222",49000],["5194",46000],["5166",40000],["5162",30000],["5364",25183],["5164",25000],["5132",20000],["5136",20000],["5903",20000],["5172",15000],["5167",11000],["5038",10000],["5168",10000],["5192",10000],["5221",10000],["5161",6000],["5321",5000]],"economic_expenditure_total_czk":15507183,"economic_financing":[["8115",3380563]],"economic_financing_total_czk":3380563,"economic_revenue":[["1211",4200000],["1121",2200000],["1111",1700000],["2111",899000],["1511",700000],["2132",670620],["1122",500000],["1113",330000],["1345",250000],["2324",150000],["1112",120000],["4112",95000],["1386",80000],["1381",70000],["1387",50000],["2119",30000],["1341",20000],["2131",15000],["1334",10000],["1382",10000],["2139",10000],["1343",5000],["1361",5000],["2141",5000],["2329",2000]],"economic_revenue_total_czk":12126620,"purpose_expenditure":[["2219",2050000],["6171",1649000],["3639",1600000],["5512",1515000],["2310",1380000],["6112",1324000],["2212",1180000],["3631",685000],["6399",600000],["3412",534000],["1032",515000],["2321",385000],["3723",320000],["3722",310000],["3399",277000],["3745",180000],["3612",165000],["3613",130000],["1036",100000],["6409",100000],["6320",70000],["2141",65000],["1031",60000],["3314",60000],["6221",40000],["3421",37000],["3632",26000],["6402",25183],["3319",23000],["3341",23000],["3419",20000],["5213",20000],["4379",10000],["5212",10000],["6310",10000],["3721",5000],["1019",4000]],"purpose_expenditure_total_czk":15507183},"revised":{"economic_expenditure":[["5171",4095000],["6121",2416000],["5169",2024139],["6123",1200000],["5023",900000],["5011",800000],["5154",759000],["5031",530000],["5139",365330.97],["5365",305000],["5362",304000],["5137",253000],["6130",200000],["5021",188136],["5032",185000],["5163",125000],["5155",108000],["5156",105000],["5329",100000],["5151",75000],["5173",73000],["5175",62888],["5222",49000],["5194",46000],["5166",40000],["5162",30000],["5364",25183],["5164",25000],["5132",20000],["5136",20000],["5903",20000],["5172",15000],["5167",11000],["5038",10000],["5168",10000],["5192",10000],["5221",10000],["5161",6000],["5321",5000]],"economic_expenditure_total_czk":15525676.97,"economic_financing":[["8115",3305456.97]],"economic_financing_total_czk":3305456.97,"economic_revenue":[["1211",4200000],["1121",2200000],["1111",1700000],["2111",748000],["1511",700000],["2132",666920],["1122",500000],["1113",330000],["2324",313000],["1345",250000],["1112",133000],["4112",87600],["1386",80000],["1381",70000],["1387",50000],["2212",42500],["4111",32500],["2119",30000],["1341",20000],["2131",15000],["2139",11000],["1334",10000],["1382",10000],["2329",5700],["1343",5000],["1361",5000],["2141",5000]],"economic_revenue_total_czk":12220220,"purpose_expenditure":[["2219",2050000],["6171",1649000],["3639",1600000],["5512",1535000],["2310",1380000],["6112",1324000],["2212",1180000],["3631",685000],["6399",600000],["3412",534000],["1032",515000],["2321",385000],["3723",333000],["3722",287000],["3399",277000],["3745",180000],["3612",165000],["3613",130000],["1036",100000],["6409",100000],["6320",70000],["1031",60000],["3314",60000],["2141",45000],["6221",40000],["3421",37000],["3632",26000],["6402",25183],["3319",23000],["3341",23000],["3419",20000],["5213",20000],["6114",18493.97],["3326",10000],["4379",10000],["5212",10000],["6310",10000],["3721",5000],["1019",4000]],"purpose_expenditure_total_czk":15525676.97},"actual":{"economic_expenditure":[["5171",1728085.03],["5169",1055944.21],["5023",792923],["5011",644442],["5154",621623.36],["5031",431534],["6121",216800],["5362",145735],["5032",132882],["5365",119700],["5139",100547.23],["5137",92894.1],["5163",91793],["5021",85021],["5156",81855.3],["5329",65675.14],["5173",48479],["5151",47741],["5175",47011.71],["5194",44173],["5166",39740.65],["6123",32000],["5155",27900],["5364",25182.24],["5164",23134],["5162",22627.99],["6130",22570],["5222",9000],["5132",8377],["5221",7000],["5192",6839.45],["5136",6063],["5168",4985],["5038",4691],["5321",4000],["5161",2443.6]],"economic_expenditure_total_czk":6841413.01,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",-3187253.58]],"economic_financing_total_czk":-3187253.58,"economic_revenue":[["1211",3800741.54],["1121",2038410.17],["1111",1401139.16],["2132",615302.25],["1511",575361.04],["1113",269131.17],["2111",266369.38],["1345",205050],["2324",192128.12],["1112",132807.73],["1122",119700],["2141",89567.02],["4112",87600],["1386",74248.31],["2212",42500],["4111",32500],["1387",29102.5],["2131",13610],["1341",11250],["2139",10200],["2119",10132.54],["2329",5460.94],["1343",3000],["1334",2086.2],["1361",700],["1381",568.52]],"economic_revenue_total_czk":10028666.59,"purpose_expenditure":[["6112",1127543],["2219",1049836],["6171",937338.39],["3639",877732.07],["3723",332933.18],["2212",278001.13],["2310",264848.35],["6399",263835],["5512",249854.32],["3722",219701.04],["3631",199313.75],["3399",179719.25],["3412",141294.28],["1032",113213.26],["3612",90421],["1036",88088],["3613",82760.79],["6320",69477],["3745",68396.5],["6409",65675.14],["6402",25182.24],["6114",18493.97],["2321",16800],["3314",15029],["2141",11369],["3326",9860],["3319",9617.9],["4379",7000],["3341",6839.45],["6310",6772],["3632",6000],["3421",4468],["1019",4000]],"purpose_expenditure_total_czk":6841413.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}