{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00665151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00665151","name":"Obec Masojedy","short_name":"Masojedy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":564702},"amounts":{"revenue_approved":2580012,"revenue_adjusted":2943181,"revenue_actual":3202033.81,"expense_approved":2643279,"expense_adjusted":2725948,"expense_actual":1989414.24,"tax_revenue":2714530.58,"nontax_revenue":187504.23,"capital_revenue":0,"transfer_revenue":299999,"current_expense":1989414.24,"capital_expense":0,"budget_balance":1212619.57,"cash_current":8490918.86,"cash_previous":7098162.74},"ratios":{"revenue_execution":1.08795001,"expense_execution":0.72980638,"balance_to_revenue":0.37870293,"cash_to_expense":4.2680497,"cash_yoy":0.19621361,"capital_expense_share":0,"transfer_revenue_share":0.09369014},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00665151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00665151"},"seo":{"slug":"masojedy","path":"/cz/municipalities/masojedy/"},"population":{"value":117,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2580012,"expenditure_czk":2643279,"financing_czk":63267,"balance_czk":-63267},{"stage":"revised","revenue_czk":2943181,"expenditure_czk":2725948,"financing_czk":-217233,"balance_czk":217233},{"stage":"actual","revenue_czk":3202033.81,"expenditure_czk":1989414.24,"financing_czk":-1212619.57,"balance_czk":1212619.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",750000],["5169",542000],["5011",280000],["6121",213000],["5032",145000],["5137",98000],["5154",97000],["5139",71500],["5168",60000],["5365",55000],["5021",42000],["5171",39500],["5175",30000],["5323",29779],["5194",29000],["5321",28000],["5031",27000],["5136",20000],["5162",20000],["5163",18000],["5173",15000],["5167",7000],["5166",5000],["5901",5000],["5221",3000],["5362",3000],["5038",2000],["5133",2000],["5156",2000],["5229",2000],["5132",1000],["5161",1000],["5329",500]],"economic_expenditure_total_czk":2643279,"economic_financing":[["8115",63267]],"economic_financing_total_czk":63267,"economic_revenue":[["1211",1000000],["1121",500000],["1111",400000],["1511",250000],["1345",171600],["4112",71800],["1113",60000],["2131",39612],["2324",35500],["1112",30000],["1387",7000],["1386",6500],["2111",4500],["1341",2750],["2141",400],["1361",350]],"economic_revenue_total_czk":2580012,"purpose_expenditure":[["6112",840000],["6171",750000],["3722",250000],["3639",219000],["3725",100000],["3745",70000],["3429",60000],["6399",55000],["5512",50000],["2212",45000],["3631",44000],["3721",40000],["2292",29779],["3421",25000],["3113",12000],["6320",11000],["3632",10000],["6310",7000],["5311",6000],["2321",5000],["5213",5000],["3326",4000],["3723",2000],["4379",2000],["3399",1000],["3299",500]],"purpose_expenditure_total_czk":2643279},"revised":{"economic_expenditure":[["5023",750000],["5169",577326],["5011",280000],["6121",200000],["5032",102000],["5137",100000],["5154",85000],["5139",83649],["5031",70000],["5168",60000],["5021",56981],["5167",40000],["5171",39500],["5365",37970],["5175",35776],["5194",32000],["5323",29779],["5321",28000],["5162",20200],["5136",20000],["5163",19000],["5362",16000],["5173",15672],["5166",7000],["5901",5000],["5221",3000],["5038",2000],["5133",2000],["5156",2000],["5229",2000],["5161",1139],["5019",1088],["5132",1000],["5329",500],["5039",368]],"economic_expenditure_total_czk":2725948,"economic_financing":[["8115",-217233]],"economic_financing_total_czk":-217233,"economic_revenue":[["1211",1000000],["1121",500000],["1111",400000],["1511",250000],["4122",200000],["1345",171600],["2149",82000],["4112",71800],["1113",60000],["2324",55500],["2131",39612],["1122",32970],["1112",30000],["4111",23873],["1387",7000],["1386",6500],["2111",4500],["4129",4326],["1341",2750],["2141",400],["1361",350]],"economic_revenue_total_czk":2943181,"purpose_expenditure":[["6112",840000],["6171",750000],["3722",274326],["3639",219000],["3725",100000],["5512",100000],["3745",70000],["3429",60000],["2212",45000],["3631",44000],["3721",40000],["6399",37970],["2292",29779],["3421",25000],["6114",23873],["3113",12000],["6320",11000],["3632",10000],["6310",8000],["5311",6000],["2321",5000],["5213",5000],["3326",4500],["3723",2000],["4379",2000],["3399",1000],["3299",500]],"purpose_expenditure_total_czk":2725948},"actual":{"economic_expenditure":[["5023",694445],["5169",438271.66],["5011",271089],["5032",84106],["5139",62930.58],["5154",60242.63],["5031",59931],["5021",50381],["5168",37594.7],["5365",32970],["5323",27499],["5321",26000],["5137",25801.42],["5194",21374],["5163",18418],["5362",15746],["5162",15241.25],["5136",14970],["5175",12143],["5166",7000],["5173",5502],["5221",2280],["5229",2000],["5038",1100],["5019",1088],["5171",690],["5039",368],["5161",232]],"economic_expenditure_total_czk":1989414.24,"economic_financing":[["8117",10646636.41],["8118",-10500000],["8115",-1392756.12],["8901",33500.14]],"economic_financing_total_czk":-1212619.57,"economic_revenue":[["1211",1013384.28],["1121",542837.06],["1511",405892.15],["1111",405316.96],["4122",200000],["1345",176091],["2149",82125],["4112",71800],["1113",71728.09],["2324",61569],["2131",41172],["1112",35378.88],["1122",32970],["4111",23873],["1386",19775.36],["1387",7750.92],["4129",4326],["1341",3100],["2111",2300],["2141",338.23],["1381",155.88],["1361",150]],"economic_revenue_total_czk":3202033.81,"purpose_expenditure":[["6112",761636],["6171",611158.33],["3722",266700.79],["3725",92058.32],["6399",32970],["3631",27975.8],["2292",27499],["6114",23873],["3421",20868],["2212",20632],["3745",18755],["3639",18026],["6320",10280],["3113",10000],["3632",10000],["6310",8138],["3429",6923],["5311",6000],["3721",5517],["5512",4900],["3326",2998],["4379",2000],["3399",506]],"purpose_expenditure_total_czk":1989414.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}