{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00665134","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00665134","name":"Obec Konojedy","short_name":"Konojedy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":564761},"amounts":{"revenue_approved":7854000,"revenue_adjusted":8373651.4,"revenue_actual":8046238.36,"expense_approved":17349540,"expense_adjusted":18869191.4,"expense_actual":11257305.69,"tax_revenue":6694852.22,"nontax_revenue":1157480.14,"capital_revenue":87500,"transfer_revenue":106406,"current_expense":10445000.36,"capital_expense":812305.33,"budget_balance":-3211067.33,"cash_current":6357766.74,"cash_previous":9950421.77},"ratios":{"revenue_execution":0.96089961,"expense_execution":0.59659714,"balance_to_revenue":-0.39907683,"cash_to_expense":0.56476806,"cash_yoy":-0.36105555,"capital_expense_share":0.07215806,"transfer_revenue_share":0.01322432},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00665134/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00665134"},"seo":{"slug":"konojedy","path":"/cz/municipalities/konojedy/"},"population":{"value":290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7854000,"expenditure_czk":17349540,"financing_czk":9495540,"balance_czk":-9495540},{"stage":"revised","revenue_czk":8373651.4,"expenditure_czk":18869191.4,"financing_czk":10495540,"balance_czk":-10495540},{"stage":"actual","revenue_czk":8046238.36,"expenditure_czk":11257305.69,"financing_czk":3211067.33,"balance_czk":-3211067.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5900000],["5171",5855000],["5169",1498540],["5023",930000],["5011",420000],["5031",338000],["5154",335000],["5021",304000],["5137",295000],["5141",200000],["5168",160000],["5139",155000],["5032",143500],["5166",120000],["5156",81000],["6341",78000],["5151",71000],["5173",62000],["5213",60000],["5229",50500],["6122",50000],["5163",36000],["5167",30000],["5175",28000],["5194",25000],["5172",20000],["5179",20000],["5222",20000],["5339",20000],["5321",15000],["5162",14000],["5329",10000],["5161",3000],["5038",2000]],"economic_expenditure_total_czk":17349540,"economic_financing":[["8115",10063320],["8124",-567780]],"economic_financing_total_czk":9495540,"economic_revenue":[["1211",2600000],["1121",1400000],["1111",880000],["1511",800000],["2132",685500],["2111",308000],["1345",300000],["2141",300000],["1113",230000],["3111",87500],["1112",75000],["4112",57400],["1386",40000],["4121",30000],["1387",25000],["1381",15000],["2131",10000],["1341",6000],["1361",3000],["1343",1000],["1334",500],["2112",100]],"economic_revenue_total_czk":7854000,"purpose_expenditure":[["3612",5516000],["2219",4650000],["6171",1486000],["6112",1290000],["2321",990000],["3722",810000],["2212",500000],["3745",460000],["2310",260000],["3635",250000],["3631",200000],["3412",145000],["3632",136500],["3613",115000],["3113",88000],["5512",76000],["2341",65000],["2221",60000],["1070",52000],["3322",40500],["3399",35000],["5212",34000],["3721",30000],["3421",24000],["3111",15000],["3744",10000],["6310",6000],["3326",5000],["3341",540]],"purpose_expenditure_total_czk":17349540},"revised":{"economic_expenditure":[["5171",6555281.4],["6121",5438000],["5169",1517185],["5023",930000],["6130",680000],["5011",623000],["5137",524361],["5031",363000],["5154",334400],["5365",216930],["5141",200000],["5021",186673],["5139",163064],["5168",160000],["5032",146500],["5166",140000],["5151",84000],["6341",78000],["5213",70000],["5173",62388],["5229",50500],["6122",50000],["5156",41000],["5163",36000],["5175",31017],["5222",29220],["5167",29182],["5194",25000],["5172",20000],["5179",20000],["5339",20000],["5321",15000],["5162",14000],["5329",10000],["5161",3135],["5038",2355]],"economic_expenditure_total_czk":18869191.4,"economic_financing":[["8115",11063320],["8124",-567780]],"economic_financing_total_czk":10495540,"economic_revenue":[["1211",2640110.46],["1121",1415657.74],["1111",951669.74],["1511",820641.91],["2132",796500],["2111",308000],["1345",300000],["2141",300000],["1113",230000],["1122",216930],["1112",92238.78],["3111",87500],["4112",57400],["1386",55000],["4121",25657],["1387",25000],["4111",23349],["2131",15000],["1341",6000],["1361",3000],["2119",2000],["1343",1000],["1334",500],["1381",396.77],["2112",100]],"economic_revenue_total_czk":8373651.4,"purpose_expenditure":[["3612",5290862.4],["2219",4746000],["6171",2182010],["6112",1290000],["2321",1112500],["3722",810000],["2212",700000],["3745",482000],["2310",390000],["3635",250000],["6399",216930],["3631",200000],["3632",176500],["2229",150000],["3412",145000],["3613",121000],["3113",88000],["5512",78000],["2221",70000],["2341",65000],["1070",52000],["3322",40500],["3744",40000],["3399",35000],["5212",34000],["3721",30000],["3421",24000],["6114",23349],["3111",15000],["6310",6000],["3326",5000],["3341",540]],"purpose_expenditure_total_czk":18869191.4},"actual":{"economic_expenditure":[["5171",5862899.27],["5023",855081],["5169",850146.45],["6130",659200],["5011",565471],["5031",324717],["5154",274813],["5365",216930],["5182",181918],["5141",176455.47],["5168",149716.49],["5166",133530.5],["5021",133048],["5137",127429.24],["5032",125382],["6121",83893.33],["5151",80079],["5139",75409.95],["6341",69212],["5173",60388],["5213",45788],["5229",40428],["5163",30222.4],["5222",29220],["5156",25114],["5162",13596],["5179",13554],["5175",10905.59],["5321",10800],["5194",8707],["5329",7381],["5167",6243],["5339",6000],["5038",2355],["5161",1272]],"economic_expenditure_total_czk":11257305.69,"economic_financing":[["8118",-10000000],["8117",8300000],["8115",5478847.33],["8124",-567780]],"economic_financing_total_czk":3211067.33,"economic_revenue":[["1211",2640110.46],["1121",1415657.74],["1111",951669.74],["1511",820641.91],["2132",790244],["1345",290729],["2111",265637.5],["1122",216930],["1113",186933.86],["1112",92238.78],["3111",87500],["2141",87218.64],["4112",57400],["1386",51564.19],["4121",25657],["4111",23349],["1387",20211.77],["2131",14380],["1341",5250],["1361",2230],["1381",396.77],["1334",288]],"economic_revenue_total_czk":8046238.36,"purpose_expenditure":[["2219",4633976.55],["6171",2045312.15],["6112",1177434],["3722",639993.43],["2212",508070.53],["3745",419062.9],["2310",354354.54],["3612",314348.37],["6399",216930],["2321",165445.53],["3631",113955.08],["3613",105613],["3412",95892],["3632",93994.32],["3113",69212],["5512",62644],["2221",45788],["3322",40428],["3744",36421],["6114",23349],["2341",22263],["3721",18123.69],["1070",16930],["3399",16285.1],["3111",10800],["5212",4000],["6310",3679.5],["3421",1600],["3326",1400]],"purpose_expenditure_total_czk":11257305.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}