{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00665126","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00665126","name":"Obec Klášterní Skalice","short_name":"Klášterní Skalice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":571687},"amounts":{"revenue_approved":13857119,"revenue_adjusted":13071394.39,"revenue_actual":12954079.72,"expense_approved":17692100,"expense_adjusted":19292802.55,"expense_actual":18328878.46,"tax_revenue":3541011.64,"nontax_revenue":484692.43,"capital_revenue":0,"transfer_revenue":8928375.65,"current_expense":4282433,"capital_expense":14046445.46,"budget_balance":-5374798.74,"cash_current":7799247.31,"cash_previous":13454090.05},"ratios":{"revenue_execution":0.99102508,"expense_execution":0.95003711,"balance_to_revenue":-0.41491166,"cash_to_expense":0.42551689,"cash_yoy":-0.42030659,"capital_expense_share":0.76635597,"transfer_revenue_share":0.68923272},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00665126/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00665126"},"seo":{"slug":"klasterni-skalice","path":"/cz/municipalities/klasterni-skalice/"},"population":{"value":129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13857119,"expenditure_czk":17692100,"financing_czk":3834981,"balance_czk":-3834981},{"stage":"revised","revenue_czk":13071394.39,"expenditure_czk":19292802.55,"financing_czk":6221408.16,"balance_czk":-6221408.16},{"stage":"actual","revenue_czk":12954079.72,"expenditure_czk":18328878.46,"financing_czk":5374798.74,"balance_czk":-5374798.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11000000],["5171",3201000],["5169",884000],["5023",600000],["6130",310000],["5154",290000],["5011",220000],["5021",190000],["5168",180000],["5139",135000],["5032",100000],["5365",100000],["5141",75000],["5031",70000],["5164",52200],["5137",50000],["5162",30000],["5166",30000],["5172",30000],["5163",29500],["5175",23400],["5229",18000],["5339",15000],["5173",12000],["5167",10000],["5194",10000],["5329",7000],["5156",5000],["5179",4000],["5161",3000],["5903",3000],["5138",2000],["5222",2000],["5038",1000]],"economic_expenditure_total_czk":17692100,"economic_financing":[["8115",4114981],["8124",-280000]],"economic_financing_total_czk":3834981,"economic_revenue":[["4222",10218431],["1211",1100000],["1121",725000],["1511",450000],["1111",400000],["2111",350000],["1345",128000],["1113",102188],["1122",100000],["2324",100000],["4112",75000],["1112",30000],["4111",25000],["1386",20000],["1381",10000],["1387",10000],["2141",5000],["1334",2000],["1341",2000],["2112",2000],["2131",2000],["1361",500]],"economic_revenue_total_czk":13857119,"purpose_expenditure":[["2310",11320000],["2212",3100000],["6171",1275200],["6112",670000],["2321",405000],["3722",392000],["3745",148000],["6399",100000],["3631",68000],["3421",44000],["6114",30000],["3399",25000],["3319",20000],["3113",10000],["3412",10000],["3419",10000],["3721",10000],["5512",9500],["6320",9000],["3723",8000],["3613",7000],["3639",7000],["3111",5000],["5213",3000],["4379",2000],["6310",2000],["3114",1400],["1014",1000]],"purpose_expenditure_total_czk":17692100},"revised":{"economic_expenditure":[["6121",14024973.62],["5169",1195083.45],["5171",1182958.66],["5023",641667],["6130",322000],["5154",314883.79],["5011",220000],["5021",188903],["5168",180000],["5139",162045.01],["5365",112350],["5137",107400],["5032",100000],["5141",75000],["5031",70000],["5164",57000],["5194",51360],["5162",40765.16],["5166",30000],["5172",30000],["5163",29752.16],["5175",24880],["5229",24651.58],["5321",20000],["5167",19377.12],["5339",15000],["5138",14600],["5173",12250],["5329",7000],["5156",5000],["5179",4902],["5161",3000],["5903",3000],["5222",2000],["5038",1000]],"economic_expenditure_total_czk":19292802.55,"economic_financing":[["8115",6501452.16],["8124",-280044]],"economic_financing_total_czk":6221408.16,"economic_revenue":[["4216",8649029.31],["1211",1243519.64],["1121",725000],["1511",609000.2],["1111",451563.3],["2111",384954],["4116",192170.34],["1334",166283.4],["1345",128000],["1122",112350],["1113",102188],["2324",100000],["4112",71800],["1112",43360.42],["1386",24224.53],["4111",15376],["2112",13600],["2131",11168],["1381",10000],["1387",10000],["2141",5000],["1341",2300],["1361",500],["1382",7.25]],"economic_revenue_total_czk":13071394.39,"purpose_expenditure":[["2310",14137603.63],["6171",1487448.02],["2212",900000],["2321",855478.25],["6112",718667],["3722",412874.3],["3745",258821],["6399",112350],["3399",84617],["2219",75667.35],["3631",68000],["3421",44000],["3319",20000],["5512",16500],["6114",15376],["3113",10000],["3412",10000],["3419",10000],["3721",10000],["6320",9000],["3723",8000],["3613",7000],["3639",7000],["3111",5000],["5213",3000],["4379",2000],["6310",2000],["3114",1400],["1014",1000]],"purpose_expenditure_total_czk":19292802.55},"actual":{"economic_expenditure":[["6121",14024445.46],["5169",1132831.03],["5171",1121693.63],["5023",641667],["5154",290392.07],["5362",-238018],["5011",214567],["5168",167046.6],["5021",143288],["5139",117101.75],["5365",112350],["5137",98194.91],["5032",74909],["5141",56267.5],["5164",54404.28],["5031",53439],["5194",51360],["5162",40765.16],["5163",28490.16],["6130",22000],["5321",20000],["5229",19651.58],["5167",18573.53],["5166",12800],["5175",12052],["5138",10963.8],["5173",8713],["5329",5980],["5179",4902],["5156",2711],["5161",2446],["5222",2000],["5038",891]],"economic_expenditure_total_czk":18328878.46,"economic_financing":[["8115",5654842.74],["8124",-280044]],"economic_financing_total_czk":5374798.74,"economic_revenue":[["4216",8649029.31],["1211",1243519.64],["1121",665000.77],["1511",609000.2],["1111",451563.3],["2111",384954],["4116",192170.34],["1334",166283.4],["1345",125550],["1122",112350],["1113",87967.03],["2324",74971],["4112",71800],["1112",43360.42],["1386",24224.53],["4111",15376],["2112",13150],["2131",11168],["1387",9496.6],["1341",2190],["2141",449.43],["1361",300],["1381",198.5],["1382",7.25]],"economic_revenue_total_czk":12954079.72,"purpose_expenditure":[["2310",13831586.99],["6171",1254368.31],["2212",858949],["2321",850781.09],["6112",713492.41],["3722",406779.1],["3745",220148.6],["6399",-125668],["3399",84617],["2219",75667.35],["3631",62198.2],["3421",35883.83],["5512",15450],["6114",15376],["6320",8591],["3613",6530.58],["3639",5980],["3419",5000],["4379",2000],["6310",1147]],"purpose_expenditure_total_czk":18328878.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}