{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00663981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00663981","name":"Obec Dolany","short_name":"Dolany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":513130},"amounts":{"revenue_approved":6409300,"revenue_adjusted":10299652,"revenue_actual":10174703.83,"expense_approved":10470500,"expense_adjusted":10835810,"expense_actual":6025476.29,"tax_revenue":5933111.66,"nontax_revenue":554694.23,"capital_revenue":3440502,"transfer_revenue":246395.94,"current_expense":5123179.5,"capital_expense":902296.79,"budget_balance":4149227.54,"cash_current":11598579.08,"cash_previous":7905495.54},"ratios":{"revenue_execution":0.9878687,"expense_execution":0.55607069,"balance_to_revenue":0.40779836,"cash_to_expense":1.9249232,"cash_yoy":0.46715396,"capital_expense_share":0.14974697,"transfer_revenue_share":0.02421652},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00663981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00663981"},"seo":{"slug":"dolany-00663981","path":"/cz/municipalities/dolany-00663981/"},"population":{"value":311,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6409300,"expenditure_czk":10470500,"financing_czk":4061200,"balance_czk":-4061200},{"stage":"revised","revenue_czk":10299652,"expenditure_czk":10835810,"financing_czk":536158,"balance_czk":-536158},{"stage":"actual","revenue_czk":10174703.83,"expenditure_czk":6025476.29,"financing_czk":-4149227.54,"balance_czk":4149227.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4600000],["5023",1200000],["5011",900000],["5169",880000],["5154",390000],["5171",270000],["5137",260000],["5031",250000],["5139",213000],["5021",200000],["5032",180000],["6122",150000],["5141",120000],["5153",100000],["5222",100000],["5168",90000],["5178",80000],["5162",79000],["5166",70000],["5175",63000],["5156",50000],["5194",46000],["5163",44000],["5151",30000],["5172",20000],["5329",20000],["5164",16000],["5041",10000],["5321",10000],["5132",5000],["5167",5000],["5901",5000],["5903",5000],["5038",4500],["5136",2000],["5161",2000],["5365",1000]],"economic_expenditure_total_czk":10470500,"economic_financing":[["8115",4517344],["8124",-456144]],"economic_financing_total_czk":4061200,"economic_revenue":[["1211",2500000],["1121",1200000],["1111",950000],["1511",650000],["1113",250000],["1345",200000],["2321",150000],["2324",91000],["1112",80000],["4129",80000],["4112",71800],["2132",58000],["1334",50000],["1386",30000],["1381",15000],["1387",15000],["1341",7000],["2111",5500],["2131",4000],["1361",2000]],"economic_revenue_total_czk":6409300,"purpose_expenditure":[["6171",6596500],["6112",1280000],["3421",603000],["3639",336000],["3745",320000],["3399",280000],["2219",216000],["3723",180000],["3722",170000],["3631",140000],["3412",132000],["6310",127000],["6320",40000],["3721",20000],["3319",10000],["5512",10000],["5213",5000],["5279",5000]],"purpose_expenditure_total_czk":10470500},"revised":{"economic_expenditure":[["6121",3693130],["5169",1217599],["5023",1200000],["5011",990000],["6123",850000],["5154",330000],["5139",292401],["5021",274406],["5031",252000],["5137",210000],["5032",187000],["6122",170000],["5171",133388],["5141",120000],["5175",107954],["5153",100000],["5222",100000],["5162",86000],["5168",86000],["5163",75612],["5156",65000],["5194",46000],["5178",40000],["5166",30000],["5151",26000],["5365",24310],["5164",20000],["5172",20000],["5329",20000],["5167",15000],["5041",10000],["5321",10000],["5189",6510],["5038",5500],["5132",5000],["5901",5000],["5903",5000],["5192",3000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":10835810,"economic_financing":[["8115",992302],["8124",-456144]],"economic_financing_total_czk":536158,"economic_revenue":[["3111",3440502],["1211",2570000],["1121",1380490],["1111",990000],["1511",600000],["2329",186010],["1113",184200],["4129",160000],["2324",157000],["2321",150000],["1112",90000],["4112",71800],["2132",58000],["1386",55000],["1334",50000],["2119",33000],["4111",32500],["1122",23310],["1387",23200],["1381",15000],["1345",13990],["1341",7150],["2111",5500],["1361",3000]],"economic_revenue_total_czk":10299652,"purpose_expenditure":[["6171",5906650],["6112",1287000],["3639",1231000],["3421",580490],["3399",360000],["3723",250000],["3722",240000],["3745",235000],["2219",184388],["3631",162000],["6310",127000],["3412",112000],["6320",71612],["6399",23310],["3721",20000],["6114",15360],["3319",10000],["5512",10000],["5213",5000],["5279",5000]],"purpose_expenditure_total_czk":10835810},"actual":{"economic_expenditure":[["5169",1115878.7],["5011",988562],["5023",877777],["6123",846998.79],["5154",289106.15],["5021",269144],["5139",254440.61],["5031",251032],["5032",170299],["5141",97705.81],["5153",88948.8],["5168",85083.67],["5162",83997.38],["5222",80000],["5175",79200.7],["5163",74703.2],["6121",55298],["5156",52854.26],["5137",46926],["5194",38111],["5178",37685.45],["5365",23310],["5151",22723],["5166",17141],["5329",16500],["5164",12096.37],["5172",11979],["5167",10370],["5321",7975],["5189",6507.4],["5132",4341],["5038",4136],["5192",3000],["5136",670],["5161",575],["5171",400]],"economic_expenditure_total_czk":6025476.29,"economic_financing":[["8115",-3693083.54],["8124",-456144]],"economic_financing_total_czk":-4149227.54,"economic_revenue":[["3111",3440502],["1211",2569513.22],["1121",1378582.96],["1111",988487.62],["1511",590933.5],["2329",186010],["1113",181970.44],["4129",159235.94],["2321",150000],["2324",141668.83],["1112",89809.38],["4112",71800],["2132",58000],["1386",50209.56],["1334",30602.4],["1122",23310],["1387",19681.5],["2119",17635.4],["4111",15360],["1341",7150],["1361",2480],["2111",1380],["1381",381.08]],"economic_revenue_total_czk":10174703.83,"purpose_expenditure":[["6171",2676689.66],["3639",999579.1],["6112",956976.17],["3399",321056.2],["3723",240352.6],["3722",231339.83],["3745",182168.77],["3421",105204.05],["6310",102759.85],["6320",71612],["3631",68544.08],["6399",23310],["6114",15360],["3721",14274.98],["3412",8274],["5512",7975]],"purpose_expenditure_total_czk":6025476.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}