{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00663964","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00663964","name":"Obec Lhota","short_name":"Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":513041},"amounts":{"revenue_approved":14696700,"revenue_adjusted":16689395.04,"revenue_actual":16528321.08,"expense_approved":27011099,"expense_adjusted":35013171.09,"expense_actual":17068601.93,"tax_revenue":13665003.46,"nontax_revenue":1263326.72,"capital_revenue":350000,"transfer_revenue":1249990.9,"current_expense":8856411.93,"capital_expense":8212190,"budget_balance":-540280.85,"cash_current":18495235.06,"cash_previous":18921195.9},"ratios":{"revenue_execution":0.99034872,"expense_execution":0.48749089,"balance_to_revenue":-0.03268819,"cash_to_expense":1.08358231,"cash_yoy":-0.02251236,"capital_expense_share":0.48112845,"transfer_revenue_share":0.07562722},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00663964/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00663964"},"seo":{"slug":"lhota-00663964","path":"/cz/municipalities/lhota-00663964/"},"population":{"value":654,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14696700,"expenditure_czk":27011099,"financing_czk":12314399,"balance_czk":-12314399},{"stage":"revised","revenue_czk":16689395.04,"expenditure_czk":35013171.09,"financing_czk":18323776.05,"balance_czk":-18323776.05},{"stage":"actual","revenue_czk":16528321.08,"expenditure_czk":17068601.93,"financing_czk":540280.85,"balance_czk":-540280.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17240000],["5169",2398000],["5011",1050000],["5171",968000],["5023",950000],["5154",562000],["5031",460800],["5139",390000],["5021",380000],["5137",323000],["5229",300000],["6331",300000],["5153",195000],["5032",179500],["5156",155000],["5163",150000],["5222",150000],["5365",140000],["5323",111599],["5162",76000],["5168",75000],["5194",59000],["5175",50500],["5166",50000],["6119",50000],["5151",39500],["5167",39000],["5138",32500],["6122",30000],["5172",25000],["5173",18500],["5133",12000],["5132",10000],["6130",10000],["5041",7500],["5038",6000],["5179",5000],["5901",5000],["5321",4000],["5161",2000],["5136",1500],["5191",200]],"economic_expenditure_total_czk":27011099,"economic_financing":[["8115",12314399]],"economic_financing_total_czk":12314399,"economic_revenue":[["1211",5600000],["1121",2600000],["1111",1900000],["2111",691100],["4122",660000],["1511",570000],["1113",450000],["1345",400000],["3113",400000],["2324",248000],["2141",200000],["4112",170000],["1122",140000],["4121",140000],["1112",120000],["2119",109000],["2132",96000],["1386",83000],["1387",25000],["4111",24500],["2112",19800],["1341",18000],["1361",12000],["2131",8800],["3111",5000],["1334",4500],["1343",1000],["1346",500],["2321",500]],"economic_revenue_total_czk":14696700,"purpose_expenditure":[["2212",10345000],["3745",5658800],["2321",2055000],["6171",1992700],["2219",1500000],["6112",1235000],["5512",854000],["3723",490000],["3722",402500],["3613",346000],["4351",305000],["3419",300000],["3631",248000],["3111",233500],["3319",202500],["3429",150000],["3421",125000],["2292",111599],["2229",100000],["1032",85000],["3399",63000],["3635",50000],["3314",34000],["6310",25000],["6114",24500],["6320",17000],["3721",15000],["5213",12000],["3639",10000],["3341",8000],["3632",5000],["5212",5000],["3113",3000]],"purpose_expenditure_total_czk":27011099},"revised":{"economic_expenditure":[["6121",24718013],["5169",2489800.37],["5011",1165534],["5023",988114],["5139",729409],["5171",674657],["5154",572243],["5031",498861.82],["5137",403615],["5021",388360.9],["5229",300000],["5331",300000],["5153",211404],["5032",193894],["5222",155000],["5163",151799],["5168",138260],["5365",129613],["5156",129507],["5323",111599],["5151",94701],["5162",67608],["5194",59000],["6119",50000],["5175",49728],["5138",40748],["5167",37000],["6122",30000],["5172",25000],["5166",20000],["5173",17495],["5133",12000],["5041",10000],["5132",10000],["6130",10000],["5179",6507],["5038",6000],["5221",5000],["5901",5000],["5321",4000],["5161",2000],["5136",1500],["5191",200]],"economic_expenditure_total_czk":35013171.09,"economic_financing":[["8115",18323776.05]],"economic_financing_total_czk":18323776.05,"economic_revenue":[["1211",6061000],["1121",3243000],["1111",2187000],["4122",760000],["1511",755000],["2111",733403],["1345",459180],["1113",450000],["3113",350000],["2324",310701],["1112",211500],["4116",174632],["4112",158500],["4121",140000],["1122",128520],["1386",121000],["2119",109000],["2132",100000],["2141",100000],["1387",47400],["2112",21380],["1341",18000],["4111",16858.9],["1361",12000],["2131",8800],["3111",5000],["1334",4500],["1343",1000],["1381",1000],["1346",500],["2321",500],["1382",20.14]],"economic_revenue_total_czk":16689395.04,"purpose_expenditure":[["2212",10400920],["3613",7212600],["3745",5784257.54],["2321",2261504],["6171",2198694.05],["2219",1500000],["6112",1286379.28],["5512",692144],["3723",501462.32],["3722",469744],["4351",305000],["3419",300000],["5511",300000],["3631",248000],["3111",246352],["3421",213580],["3319",198500],["3429",150000],["2292",111599],["2229",100000],["1032",85000],["2221",74500],["3399",67500],["3635",50000],["2333",40000],["3314",34000],["2310",32021],["3721",25955],["6310",25000],["3639",21600],["6320",17000],["6114",16858.9],["5213",12000],["3341",8000],["3525",5000],["3599",5000],["3632",5000],["5212",5000],["3113",3000]],"purpose_expenditure_total_czk":35013171.09},"actual":{"economic_expenditure":[["6121",8212190],["5169",2030136.58],["5011",1165512],["5023",988114],["5154",517180.46],["5139",504047.74],["5031",498392],["5171",413519.41],["5137",355762],["5021",339164],["5229",300000],["5331",300000],["5032",193813],["5153",188403.79],["5222",155000],["5168",138259.9],["5163",137457.2],["5365",129613],["5323",106124],["5156",95942.38],["5151",77996],["5162",67606.77],["5175",39365.4],["5194",35545],["5138",28560.8],["5173",13426],["5167",12879.5],["5179",6507],["5221",5000],["5038",4796],["5132",2854],["5041",2500],["5161",1494],["5321",1000],["5136",440]],"economic_expenditure_total_czk":17068601.93,"economic_financing":[["8115",540280.85]],"economic_financing_total_czk":540280.85,"economic_revenue":[["1211",6060744.26],["1121",3242760.38],["1111",2186113.2],["4122",760000],["1511",754840.36],["2111",717782],["1345",459180],["1113",428813.16],["3113",350000],["2324",293264.86],["1112",211410.56],["4116",174632],["4112",158500],["4121",140000],["1122",128520],["1386",118140.37],["2132",100000],["2119",81908],["1387",46306.52],["2141",41651.86],["2112",19980],["4111",16858.9],["1341",16600],["1361",10100],["2131",8740],["1381",956.82],["1346",500],["1382",17.83]],"economic_revenue_total_czk":16528321.08,"purpose_expenditure":[["3613",7032667.09],["6171",2059678.51],["3745",1914798.87],["6112",1286379.28],["2321",914291.28],["5512",633802.46],["3723",501462.32],["3722",407121.71],["3419",300000],["5511",300000],["3421",208544],["2219",200372],["3631",180936.85],["3111",177199.19],["3319",154302],["3429",150000],["4351",136663],["2292",106124],["2212",90687.4],["3399",41845],["2333",35985.4],["2221",34500],["2310",32021],["3314",30000],["3721",25954.47],["1032",24192],["6310",22457.2],["6114",16858.9],["6320",16150],["3639",11600],["3341",5808],["3525",5000],["3599",5000],["3632",5000],["3113",1200]],"purpose_expenditure_total_czk":17068601.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}