{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00663956","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00663956","name":"Obec Kamenný Most","short_name":"Kamenný Most","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":513032},"amounts":{"revenue_approved":8905000,"revenue_adjusted":10375364,"revenue_actual":11143876.15,"expense_approved":13005000,"expense_adjusted":14475364,"expense_actual":11229614.21,"tax_revenue":8460316.07,"nontax_revenue":1413946.08,"capital_revenue":213250,"transfer_revenue":1056364,"current_expense":6795676.07,"capital_expense":4433938.14,"budget_balance":-85738.06,"cash_current":21259167.15,"cash_previous":21344905.21},"ratios":{"revenue_execution":1.07407086,"expense_execution":0.77577422,"balance_to_revenue":-0.00769374,"cash_to_expense":1.89313424,"cash_yoy":-0.00401679,"capital_expense_share":0.39484332,"transfer_revenue_share":0.09479323},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00663956/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00663956"},"seo":{"slug":"kamenny-most","path":"/cz/municipalities/kamenny-most/"},"population":{"value":417,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8905000,"expenditure_czk":13005000,"financing_czk":4100000,"balance_czk":-4100000},{"stage":"revised","revenue_czk":10375364,"expenditure_czk":14475364,"financing_czk":4100000,"balance_czk":-4100000},{"stage":"actual","revenue_czk":11143876.15,"expenditure_czk":11229614.21,"financing_czk":85738.06,"balance_czk":-85738.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",5306000],["5169",1712000],["6121",1700000],["5023",1300000],["5011",840000],["5137",330000],["5154",285000],["5031",233000],["5032",206000],["5365",200000],["5171",170000],["5321",125000],["5021",90000],["5139",80000],["5323",67000],["5168",60000],["5153",50000],["5194",50000],["5163",30000],["5151",26000],["5156",20000],["5492",20000],["5162",15000],["5166",12000],["5167",10000],["5172",10000],["5903",10000],["5132",8000],["5038",5000],["5136",5000],["5175",5000],["5179",5000],["5222",5000],["5161",4000],["5221",4000],["5173",3000],["5165",2000],["5223",2000]],"economic_expenditure_total_czk":13005000,"economic_financing":[["8115",4100000]],"economic_financing_total_czk":4100000,"economic_revenue":[["1211",3312000],["1121",1656000],["1111",1184000],["2111",723000],["1511",535000],["2141",502000],["1113",255000],["1122",200000],["2324",120000],["1345",100000],["4112",100000],["1112",73000],["2131",48000],["1386",35000],["1387",17000],["1341",15000],["2132",12000],["3122",9700],["1343",5000],["1361",2000],["2112",1000],["2133",300]],"economic_revenue_total_czk":8905000,"purpose_expenditure":[["2219",2500000],["2321",2300000],["3639",2000000],["6112",1480000],["6171",1266000],["3745",960000],["3322",500000],["3635",470000],["3723",350000],["3631",200000],["6399",200000],["3722",171000],["3421",150000],["3399",130000],["3119",80000],["2295",67000],["2310",45000],["3721",36000],["5512",30000],["2223",25000],["3314",10000],["3319",10000],["5213",10000],["6310",10000],["3632",5000]],"purpose_expenditure_total_czk":13005000},"revised":{"economic_expenditure":[["6121",4043000],["5169",1818000],["5023",1300000],["5901",1256762],["5171",1138000],["5011",938000],["5137",604000],["6123",530000],["6129",367000],["5365",338000],["5154",308000],["5031",260000],["5032",221000],["6119",200000],["5139",160219],["5021",151919],["5321",127000],["5194",111000],["6130",100000],["5168",70000],["5323",67000],["5153",64000],["5166",57000],["5163",32000],["5151",26000],["5162",25000],["5172",25000],["5156",20000],["6125",20000],["5175",14237],["5167",10000],["5903",10000],["5132",8000],["5179",7000],["5038",5000],["5136",5000],["5222",5000],["5362",5000],["5492",5000],["6122",5000],["5161",4135],["5173",4092],["5221",4000],["5041",2000],["5165",2000],["5223",2000]],"economic_expenditure_total_czk":14475364,"economic_financing":[["8115",4100000]],"economic_financing_total_czk":4100000,"economic_revenue":[["1211",3312000],["1121",1656000],["1111",1184000],["2111",823000],["4213",694462],["1511",535000],["2141",502000],["1122",338000],["1113",255000],["4222",215000],["4112",128300],["2324",120000],["3121",120000],["1345",100000],["3111",88000],["1112",73000],["1386",60000],["2131",48000],["2132",28000],["1387",27000],["4111",18602],["1341",15000],["2310",12000],["3122",9700],["1343",5000],["2119",5000],["1361",2000],["2112",1000],["2133",300]],"economic_revenue_total_czk":10375364,"purpose_expenditure":[["2219",3710000],["2321",2175000],["6171",1759262],["6112",1480000],["3639",1335000],["3745",1090000],["3322",500000],["3421",362000],["3723",350000],["6399",338000],["3399",319000],["3631",294000],["3635",200000],["3722",171000],["3119",80000],["2223",75000],["2295",67000],["2310",45000],["3721",36000],["5512",30000],["6114",18602],["3319",10000],["5213",10000],["6310",10000],["3314",5500],["3632",5000]],"purpose_expenditure_total_czk":14475364},"actual":{"economic_expenditure":[["6121",3277605.8],["5169",1300546.7],["5023",1114298],["5171",1104191.99],["5011",932534],["6123",519173.09],["5137",505758.95],["6129",365401.64],["5365",337890],["5154",294674.04],["5031",258378],["5032",194372],["6119",157300],["5021",147274],["5139",143079.63],["5194",103759],["6130",94492.61],["5168",68588.8],["5153",63302.47],["5323",52813],["5362",-50667],["5166",45285.46],["5321",41100],["5163",31074.89],["5162",24277.24],["5172",24200],["6125",19965],["5156",14388],["5175",10977.88],["5179",5801.3],["5492",5000],["5167",4320],["5038",4295],["5151",3427],["5221",3280],["5041",1842.23],["5132",1567.49],["5165",1330],["5161",1061],["5222",1000],["5173",655]],"economic_expenditure_total_czk":11229614.21,"economic_financing":[["8115",85738.06]],"economic_financing_total_czk":85738.06,"economic_revenue":[["1211",3559703.65],["1121",1907397.93],["1111",1326443.62],["2111",809211],["1511",740326.98],["4213",694462],["2141",394800.67],["1122",337890],["1113",251984.71],["4222",215000],["4112",128300],["1112",124302.58],["2324",121116.41],["3121",120000],["1345",97284],["3111",87250],["1386",69485.67],["2131",47518],["1387",27234.16],["2132",25000],["4111",18602],["1341",14300],["2310",11800],["3122",6000],["2119",4379],["1343",2769],["1361",650],["1381",543.77],["2133",121]],"economic_revenue_total_czk":11143876.15,"purpose_expenditure":[["2219",3688682.06],["6171",1373106.79],["2321",1329451.67],["6112",1214540],["3745",1023432.07],["3639",556057.64],["3421",359872.24],["3723",336082.15],["3399",306213.48],["3631",285143.67],["6399",283087],["3635",157300],["3722",108786.02],["2223",59979.72],["2295",52813],["5512",24600],["6114",18602],["3322",14520],["3721",12688.3],["6310",9751.4],["3319",7056],["3632",5000],["3314",2849]],"purpose_expenditure_total_czk":11229614.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}