{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00663948","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00663948","name":"Obec Hobšovice","short_name":"Hobšovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":513075},"amounts":{"revenue_approved":8000000,"revenue_adjusted":8421953,"revenue_actual":16475600.66,"expense_approved":8000000,"expense_adjusted":9091680,"expense_actual":15620195.97,"tax_revenue":9217483.91,"nontax_revenue":726529.75,"capital_revenue":5206949,"transfer_revenue":1324638,"current_expense":6880024.2,"capital_expense":8740171.77,"budget_balance":855404.69,"cash_current":8467244.91,"cash_previous":7889148.22},"ratios":{"revenue_execution":1.95626842,"expense_execution":1.71807586,"balance_to_revenue":0.05191948,"cash_to_expense":0.54207034,"cash_yoy":0.07327745,"capital_expense_share":0.55954303,"transfer_revenue_share":0.08039998},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00663948/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00663948"},"seo":{"slug":"hobsovice","path":"/cz/municipalities/hobsovice/"},"population":{"value":349,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8000000,"expenditure_czk":8000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8421953,"expenditure_czk":9091680,"financing_czk":669727,"balance_czk":-669727},{"stage":"actual","revenue_czk":16475600.66,"expenditure_czk":15620195.97,"financing_czk":-855404.69,"balance_czk":855404.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1489000],["5169",1442000],["6123",1000000],["5011",850000],["5023",700000],["5171",595000],["5031",200000],["6371",200000],["5166",180000],["5154",162000],["5032",160000],["5153",140000],["5141",130000],["5139",123000],["5137",109000],["5323",106000],["5168",70000],["5163",45000],["5321",41000],["5156",40000],["5151",39000],["5021",20000],["5175",20000],["5194",20000],["5222",20000],["5041",16000],["5162",14000],["5492",14000],["5132",10000],["5167",10000],["5182",10000],["5038",5000],["5173",5000],["5223",5000],["5138",4000],["5229",3000],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":8000000,"economic_revenue":[["1211",2800000],["1511",1527000],["1121",1500000],["1111",900000],["1113",230000],["1345",230000],["2111",172000],["2132",168000],["4112",86000],["1112",70000],["2131",64000],["3111",60000],["1344",50000],["4111",38000],["1381",30000],["1386",20000],["1341",16000],["1387",13000],["1334",9000],["2329",5000],["2112",4000],["2119",4000],["1361",2000],["2310",2000]],"economic_revenue_total_czk":8000000,"purpose_expenditure":[["6171",2906000],["2219",1501000],["6112",770000],["3722",652000],["3613",535000],["3723",260000],["2321",200000],["3631",190000],["3319",176000],["6310",135000],["3745",127000],["2292",106000],["2212",90000],["3612",60000],["3725",50000],["3421",48000],["2229",38000],["3412",34000],["3721",30000],["5512",30000],["6111",22000],["3419",10000],["3669",10000],["5299",10000],["4341",5000],["6115",2000],["6117",2000],["3632",1000]],"purpose_expenditure_total_czk":8000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2092000],["6121",1489000],["6123",1112947],["5011",850000],["5023",700000],["5171",595000],["5139",429254],["5031",200000],["6371",200000],["5166",180000],["5154",162000],["5032",160000],["5153",140000],["5141",130000],["5137",109000],["5323",106000],["5168",70000],["5163",45000],["5321",41000],["5156",40000],["5151",39000],["5909",22269],["5021",20000],["5175",20000],["5194",20000],["5222",20000],["5041",16000],["5162",14000],["5492",14000],["5132",10000],["5167",10000],["5182",10000],["5038",5000],["5173",5000],["5223",5000],["5138",4000],["5229",3000],["5161",2000],["5136",1000],["5362",210]],"economic_expenditure_total_czk":9091680,"economic_financing":[["8115",947035],["8124",-277308]],"economic_financing_total_czk":669727,"economic_revenue":[["1211",3200000],["1511",1527000],["1121",1500000],["1111",900000],["1113",230000],["1345",230000],["2111",172000],["2132",168000],["4112",85000],["1112",70000],["2131",64000],["3111",60000],["1344",50000],["4111",38000],["1381",30000],["1386",20000],["1341",16000],["1387",13000],["2321",12913],["1334",9000],["2212",5040],["1343",5000],["2329",5000],["2112",4000],["2119",4000],["1361",2000],["2310",2000]],"economic_revenue_total_czk":8421953,"purpose_expenditure":[["6171",1928479],["3745",1739947],["2219",1501000],["3613",935000],["6112",770000],["3722",652000],["3723",260000],["2321",200000],["3631",190000],["3319",176000],["6310",135000],["2292",106000],["2212",90000],["3412",86745],["3612",60000],["3725",53509],["3421",48000],["2229",38000],["3721",30000],["5512",30000],["6111",22000],["3419",10000],["3669",10000],["5299",10000],["4341",5000],["6115",2000],["6117",2000],["3632",1000]],"purpose_expenditure_total_czk":9091680},"actual":{"economic_expenditure":[["6121",7562970.77],["5169",2334799.17],["6123",1127201],["5011",1075227],["5023",851777],["5139",355181.26],["5171",318900.42],["5031",264602],["5154",239703.82],["5141",215638.46],["5166",208638],["5032",172671],["5138",126136],["5323",123159],["5153",118823.79],["5168",64085.23],["5175",50940],["6371",50000],["5156",48144],["5163",48115],["5021",40615],["5321",37500],["5151",27627],["5132",25350],["5909",22269],["5162",20135.4],["5137",15277.38],["5223",14000],["5492",12600],["5194",11031],["5041",10254.27],["5167",8540],["5222",5000],["5038",4284],["5173",3198],["5229",2816],["5365",1600],["5161",1176],["5362",210]],"economic_expenditure_total_czk":15620195.97,"economic_financing":[["8115",-578096.69],["8124",-277308]],"economic_financing_total_czk":-855404.69,"economic_revenue":[["3111",5189949],["1211",3461404.38],["1511",1865118.5],["1121",1853255.8],["1111",1260920.33],["4213",814500],["2111",297924.11],["1113",244959.88],["1345",220800],["4116",218975],["4122",193500],["2132",192442.64],["2131",122116],["1112",120800.15],["4112",85000],["1344",73163],["1386",67521.26],["2322",63380],["1387",26462.9],["3113",17000],["1341",15000],["2112",14560],["2329",14426],["2321",13141],["4111",12663],["2212",6540],["1334",4039.4],["1343",3000],["2119",2000],["1381",538.31],["1361",500]],"economic_revenue_total_czk":16475600.66,"purpose_expenditure":[["2219",7381470.77],["6171",2432823.57],["3745",1681969.97],["6112",926372],["3613",693266.65],["3722",646658.08],["3319",274723.27],["3631",261624.19],["3612",242160.81],["6310",219105.46],["3723",184639.33],["3725",164065.13],["2292",123159],["3113",90000],["2321",77923],["3412",58321],["3721",53789.34],["5512",30000],["3421",21397],["2229",15052.4],["4341",14000],["6114",12663],["3669",7800],["3419",5000],["3639",1600],["3632",612]],"purpose_expenditure_total_czk":15620195.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}