{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00663051","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00663051","name":"Obec Županovice","short_name":"Županovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564338},"amounts":{"revenue_approved":3139518,"revenue_adjusted":11216738,"revenue_actual":11122589.15,"expense_approved":3614800,"expense_adjusted":4500420,"expense_actual":3257086.78,"tax_revenue":3214873.72,"nontax_revenue":819369.43,"capital_revenue":7001280,"transfer_revenue":87066,"current_expense":3084328.55,"capital_expense":172758.23,"budget_balance":7865502.37,"cash_current":12888304.99,"cash_previous":4991552.62},"ratios":{"revenue_execution":0.9916064,"expense_execution":0.72372951,"balance_to_revenue":0.7071647,"cash_to_expense":3.95700387,"cash_yoy":1.58202326,"capital_expense_share":0.05304072,"transfer_revenue_share":0.00782785},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00663051/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00663051"},"seo":{"slug":"zupanovice","path":"/cz/municipalities/zupanovice/"},"population":{"value":79,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3139518,"expenditure_czk":3614800,"financing_czk":475282,"balance_czk":-475282},{"stage":"revised","revenue_czk":11216738,"expenditure_czk":4500420,"financing_czk":-6716318,"balance_czk":6716318},{"stage":"actual","revenue_czk":11122589.15,"expenditure_czk":3257086.78,"financing_czk":-7865502.37,"balance_czk":7865502.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1297000],["5171",735800],["5021",320000],["5023",300000],["6121",250000],["5154",170000],["5362",115000],["6119",100000],["5139",95000],["5901",45000],["5032",34000],["5329",31000],["5162",30000],["5175",17000],["5137",13000],["5903",10000],["5163",8000],["5019",7000],["5164",5000],["5179",5000],["5194",5000],["5229",5000],["5041",4000],["5166",3000],["5222",3000],["5134",2000],["5167",2000],["5165",1000],["5168",1000],["5161",500],["5173",500]],"economic_expenditure_total_czk":3614800,"economic_financing":[["8115",475282]],"economic_financing_total_czk":475282,"economic_revenue":[["1211",864444],["1121",440258],["1111",321584],["2111",318800],["1511",315000],["1342",300000],["1122",110000],["2119",100000],["2131",65000],["4112",59900],["2132",57000],["1113",55678],["2324",45000],["1112",26404],["1343",10000],["1345",10000],["2112",10000],["2321",10000],["1386",8000],["1387",5000],["1334",3000],["1381",3000],["1341",1050],["2133",400]],"economic_revenue_total_czk":3139518,"purpose_expenditure":[["2310",1130000],["6171",1014800],["6112",349000],["2212",306000],["1037",200000],["3723",170000],["3745",133000],["3722",120000],["6399",110000],["3631",42000],["5213",10000],["5512",8000],["3319",7000],["3632",4000],["3421",3000],["3721",3000],["6310",3000],["3613",2000]],"purpose_expenditure_total_czk":3614800},"revised":{"economic_expenditure":[["5169",1495700],["5171",788290],["5362",613160],["5021",322000],["5023",308000],["5154",192000],["6122",173000],["5139",133270],["6121",100000],["6119",77000],["5901",45000],["5137",39000],["5329",34000],["5032",30000],["5162",28000],["5192",18000],["5175",17000],["5321",15000],["5163",10000],["5903",10000],["5229",8000],["5019",7000],["5194",7000],["5164",5000],["5179",5000],["5041",4000],["5166",3000],["5222",3000],["5134",2000],["5136",2000],["5167",2000],["5161",1000],["5165",1000],["5168",1000],["5173",1000]],"economic_expenditure_total_czk":4500420,"economic_financing":[["8115",-6716318]],"economic_financing_total_czk":-6716318,"economic_revenue":[["3111",7002000],["1211",910944],["1122",608160],["2111",565000],["1121",490258],["1111",341084],["1511",322000],["1342",300000],["2119",98000],["2132",93810],["1345",79000],["2131",65900],["1113",64678],["4112",57400],["2324",47000],["1343",40000],["4111",32500],["1112",32404],["1386",18000],["2112",13800],["1334",12950],["2321",10000],["1387",7000],["1381",3000],["1341",1450],["2133",400]],"economic_revenue_total_czk":11216738,"purpose_expenditure":[["2310",1180000],["6171",1089760],["6399",608160],["1037",358000],["6112",349000],["2212",306000],["3723",170000],["3745",143000],["3722",120000],["3631",52000],["6114",32500],["5512",23000],["3399",20000],["3319",11000],["2321",10000],["5213",10000],["3632",7000],["3421",3000],["3721",3000],["6310",3000],["3613",2000]],"purpose_expenditure_total_czk":4500420},"actual":{"economic_expenditure":[["5169",1292960.23],["5362",608310],["5021",310432],["5023",307763],["5154",190678.61],["6122",172758.23],["5171",118442.99],["5139",73141.65],["5329",30500],["5137",30367.37],["5032",29659],["5162",24912.44],["5192",17800],["5321",15000],["5163",8567.4],["5175",7464],["5194",6732],["5229",5000],["5164",3514.36],["5136",1804.5],["5161",846],["5173",433]],"economic_expenditure_total_czk":3257086.78,"economic_financing":[["8118",-5000000],["8115",-2896752.37],["8117",31250]],"economic_financing_total_czk":-7865502.37,"economic_revenue":[["3111",7001280],["1211",910784.04],["1122",608160],["2111",549637.17],["1121",489499.48],["1111",334915.09],["1511",321693.39],["1342",296401],["2132",90700],["1345",78185],["2119",73885],["1113",64539.23],["4112",57400],["2324",46145.26],["1343",40000],["2131",37362],["1112",31874.04],["4111",29666],["1386",17823.54],["1334",12432],["2112",11640],["2321",10000],["1387",6987.35],["1341",1450],["1381",129.56]],"economic_revenue_total_czk":11122589.15,"purpose_expenditure":[["6171",888961.46],["2310",624896.04],["6399",608160],["1037",351634.84],["6112",341922],["3745",120179],["3722",107880.36],["3723",77922.79],["6114",29666],["3631",29530.95],["3399",17320],["5512",16631],["2212",15004],["2321",10000],["3319",7974],["3632",5000],["6310",2572.4],["3721",1831.94]],"purpose_expenditure_total_czk":3257086.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}