{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00663042","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00663042","name":"Obec Zbenice","short_name":"Zbenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564320},"amounts":{"revenue_approved":4429000,"revenue_adjusted":4816636.5,"revenue_actual":4049701.45,"expense_approved":3932200,"expense_adjusted":4188350,"expense_actual":2380191.4,"tax_revenue":3325763.24,"nontax_revenue":591622.21,"capital_revenue":6000,"transfer_revenue":126316,"current_expense":2325784.96,"capital_expense":54406.44,"budget_balance":1669510.05,"cash_current":14862984.62,"cash_previous":12956285.56},"ratios":{"revenue_execution":0.84077373,"expense_execution":0.56828856,"balance_to_revenue":0.41225509,"cash_to_expense":6.24444934,"cash_yoy":0.14716402,"capital_expense_share":0.02285801,"transfer_revenue_share":0.03119144},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00663042/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00663042"},"seo":{"slug":"zbenice","path":"/cz/municipalities/zbenice/"},"population":{"value":138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4429000,"expenditure_czk":3932200,"financing_czk":-496800,"balance_czk":496800},{"stage":"revised","revenue_czk":4816636.5,"expenditure_czk":4188350,"financing_czk":-628286.5,"balance_czk":628286.5},{"stage":"actual","revenue_czk":4049701.45,"expenditure_czk":2380191.4,"financing_czk":-1669510.05,"balance_czk":1669510.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",850000],["5023",810000],["5169",651000],["5901",407000],["5362",258000],["5021",197000],["5154",163000],["5139",150000],["5032",75000],["5137",75000],["6119",60000],["5041",50200],["6121",50000],["5222",37000],["5175",25000],["5194",15000],["5162",13000],["5163",12000],["5167",11000],["5166",5000],["5173",3000],["5179",3000],["5229",3000],["5132",2000],["5136",2000],["5492",2000],["5157",1000],["5161",1000],["5168",1000]],"economic_expenditure_total_czk":3932200,"economic_financing":[["8115",-496800]],"economic_financing_total_czk":-496800,"economic_revenue":[["1211",1313000],["1121",741000],["1111",450000],["1511",390000],["2111",340000],["1122",250000],["2141",200000],["1113",105000],["2119",100000],["1345",95000],["2324",85000],["1334",70000],["4112",66000],["4111",55000],["3111",50000],["2131",40000],["1344",20000],["1381",20000],["1112",15000],["2132",11000],["1343",5000],["1341",4000],["1361",3000],["1335",1000]],"economic_revenue_total_czk":4429000,"purpose_expenditure":[["6112",890000],["6171",826000],["2212",615000],["2321",476000],["6399",250000],["3722",170000],["3631",160000],["3723",140000],["3745",102000],["3319",100200],["3726",50000],["5512",45000],["1037",35000],["1031",30000],["5213",15000],["3113",10000],["6310",6000],["3632",5000],["3399",3000],["3429",2000],["5212",2000]],"purpose_expenditure_total_czk":3932200},"revised":{"economic_expenditure":[["5023",898000],["5171",785000],["5169",706050],["5901",407000],["5362",258000],["5021",205500],["5154",164872],["5139",156476],["5137",106000],["5032",81000],["6119",60000],["5229",53000],["5041",50200],["6121",50000],["6122",45000],["5175",37500],["5222",36100],["5163",22000],["5194",15000],["5162",13000],["5167",11000],["5166",5000],["5321",5000],["5173",3000],["5179",3000],["5156",2652],["5136",2000],["5492",2000],["5132",1000],["5134",1000],["5157",1000],["5161",1000],["5168",1000]],"economic_expenditure_total_czk":4188350,"economic_financing":[["8115",-628286.5]],"economic_financing_total_czk":-628286.5,"economic_revenue":[["1211",1363000],["1121",741000],["1111",491000],["1511",449000],["2111",340000],["2131",325486.5],["2141",200000],["2324",138000],["1113",105000],["1345",95000],["4111",87500],["1334",70000],["4112",57400],["1122",52000],["4116",50250],["3111",50000],["1112",48000],["2119",45000],["1386",27000],["1344",20000],["1381",20000],["1387",11000],["2132",11000],["1361",10000],["1343",5000],["1341",4000],["1335",1000]],"economic_revenue_total_czk":4816636.5,"purpose_expenditure":[["6112",984000],["6171",810400],["2212",615000],["2321",476000],["6399",250000],["3723",171000],["3722",170000],["3631",160000],["3745",102000],["3319",100200],["1037",85250],["3113",60000],["3726",50000],["5512",45000],["6114",32500],["1031",30000],["5213",15000],["3632",8000],["3721",8000],["6310",6000],["3399",3000],["3421",3000],["3429",2000],["5212",2000]],"purpose_expenditure_total_czk":4188350},"actual":{"economic_expenditure":[["5023",897420],["5169",560403.45],["5171",245196.62],["5021",152740],["5154",104260],["5032",80814],["5139",71893.17],["5229",50000],["6122",43681],["5137",31380.9],["5222",23100],["5041",21667.77],["5163",18397.2],["5175",16835],["5362",15010],["5194",13452],["6121",10725.44],["5162",7807.85],["5321",5000],["5166",4840],["5179",2500],["5156",2192],["5134",470],["5161",405]],"economic_expenditure_total_czk":2380191.4,"economic_financing":[["8115",-1829260.05],["8117",159750]],"economic_financing_total_czk":-1669510.05,"economic_revenue":[["1211",1362831.2],["1121",732288.17],["1111",490371.27],["1511",448555.66],["2131",325275.5],["2111",172341],["1113",96564.45],["2324",86905.67],["1345",74147],["4112",57400],["4116",50250],["1112",47686.23],["1386",26664.8],["4111",18666],["1122",14910],["1387",10453.24],["1344",9500],["1361",9300],["2132",7100],["3111",6000],["1341",2190],["1381",194.92],["1334",106.3],["2141",0.04]],"economic_revenue_total_czk":4049701.45,"purpose_expenditure":[["6112",978234],["6171",430917.95],["2212",244671.5],["3722",169655.6],["3723",152318.4],["3745",95529],["3113",50000],["3319",48812],["3631",42874],["2321",41374.99],["3726",34020.36],["5512",22964.5],["6114",18666],["6399",14910],["1031",10832],["3721",7390],["3632",6018],["6310",2894.2],["3421",2891.9],["3399",2370],["3429",2000],["1037",847]],"purpose_expenditure_total_czk":2380191.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}