{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00663018","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00663018","name":"Obec Tušovice","short_name":"Tušovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":598330},"amounts":{"revenue_approved":2788720,"revenue_adjusted":4502090,"revenue_actual":4325608.98,"expense_approved":4849100,"expense_adjusted":5019020,"expense_actual":2118444.03,"tax_revenue":2541937.5,"nontax_revenue":198455.48,"capital_revenue":0,"transfer_revenue":1585216,"current_expense":2045244.03,"capital_expense":73200,"budget_balance":2207164.95,"cash_current":7155022.86,"cash_previous":4853124.34},"ratios":{"revenue_execution":0.9608002,"expense_execution":0.4220832,"balance_to_revenue":0.51025531,"cash_to_expense":3.37748969,"cash_yoy":0.4743127,"capital_expense_share":0.03455366,"transfer_revenue_share":0.36647233},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00663018/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00663018"},"seo":{"slug":"tusovice","path":"/cz/municipalities/tusovice/"},"population":{"value":100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2788720,"expenditure_czk":4849100,"financing_czk":2060380,"balance_czk":-2060380},{"stage":"revised","revenue_czk":4502090,"expenditure_czk":5019020,"financing_czk":516930,"balance_czk":-516930},{"stage":"actual","revenue_czk":4325608.98,"expenditure_czk":2118444.03,"financing_czk":-2207164.95,"balance_czk":2207164.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1939000],["6121",1000000],["5023",525600],["5171",260000],["5139",171000],["5021",151000],["5137",151000],["5154",133000],["5156",75000],["5032",71000],["6122",55000],["5175",40000],["5163",31000],["6119",30000],["6130",30000],["5166",25000],["5162",22000],["5168",17000],["5173",13000],["5222",13000],["5362",11000],["5019",10000],["5132",10000],["5194",10000],["5321",7000],["5329",6000],["5042",5000],["5136",5000],["5167",5000],["5172",5000],["5901",5000],["5903",5000],["6111",5000],["5041",4000],["5229",3000],["5161",500]],"economic_expenditure_total_czk":4849100,"economic_financing":[["8115",2060380]],"economic_financing_total_czk":2060380,"economic_revenue":[["1211",1100000],["1121",500000],["1111",350000],["1511",250000],["2111",100000],["1113",90000],["1345",88000],["1122",60000],["4112",59300],["2141",50000],["2324",50000],["2131",35320],["1112",20000],["1381",10000],["1386",9000],["2132",5500],["1387",4000],["2119",2500],["1334",2000],["1341",1500],["1343",500],["2133",500],["2139",500],["1361",100]],"economic_revenue_total_czk":2788720,"purpose_expenditure":[["6171",1939500],["2341",1100000],["6112",601600],["3745",375000],["1037",150000],["3722",130000],["3631",105000],["2212",100000],["5512",100000],["3319",77000],["3421",60000],["2333",40000],["3326",10000],["3632",10000],["3721",10000],["3429",7000],["2321",5000],["3723",5000],["3726",5000],["5212",5000],["5213",5000],["6310",4000],["4329",3000],["2292",2000]],"purpose_expenditure_total_czk":4849100},"revised":{"economic_expenditure":[["5169",1709000],["6121",1025000],["5023",540600],["5171",364000],["5137",209900],["5021",176300],["5139",168735],["5154",128000],["5362",119570],["5156",75000],["5163",61000],["6122",55000],["5032",52900],["6119",48200],["5175",43250],["5222",39000],["5162",33500],["6130",30000],["5166",25000],["5173",16400],["5019",11612],["5168",10903],["5132",10000],["5194",10000],["5321",7000],["5329",6000],["5042",5000],["5136",5000],["5167",5000],["5172",5000],["5901",5000],["5903",5000],["6111",5000],["5041",4000],["5229",3000],["5161",1150]],"economic_expenditure_total_czk":5019020,"economic_financing":[["8115",516930]],"economic_financing_total_czk":516930,"economic_revenue":[["4222",1500000],["1211",1067900],["1121",530100],["1111",357000],["1511",334000],["1122",108570],["2111",100000],["1345",89100],["2324",79000],["1113",70900],["4112",57400],["2141",50000],["2131",35320],["1112",35000],["4111",32500],["1386",20000],["1381",10000],["1387",7580],["2119",5500],["2132",5500],["1334",2000],["4116",1600],["1341",1520],["1343",500],["2133",500],["2139",500],["1361",100]],"economic_revenue_total_czk":4502090,"purpose_expenditure":[["6171",1850603],["2341",1100000],["6112",601600],["3745",350000],["1037",150000],["3722",150000],["6399",108570],["3631",105000],["2329",104000],["2212",100000],["5512",100000],["3319",77000],["3421",60000],["2333",40000],["6114",26247],["3113",20000],["3326",10000],["3632",10000],["3721",10000],["3723",10000],["3429",7000],["2321",5000],["3726",5000],["5212",5000],["5213",5000],["6310",4000],["4329",3000],["2292",2000]],"purpose_expenditure_total_czk":5019020},"actual":{"economic_expenditure":[["5169",600661.92],["5023",540315],["5021",164935],["5137",135250.21],["5171",120009],["5362",108570],["5154",96790],["5139",66366.34],["5163",48962],["5032",48600],["6119",48200],["5162",33060.56],["5222",33000],["6121",25000],["5175",14549],["5156",9189],["5194",7214],["5321",5000],["5329",5000],["5173",3339],["5172",2682],["5019",1612],["5161",139]],"economic_expenditure_total_czk":2118444.03,"economic_financing":[["8115",-2252315.98],["8117",2026625],["8118",-1981473.97]],"economic_financing_total_czk":-2207164.95,"economic_revenue":[["4222",1500000],["1211",989993.49],["1121",530069.1],["1111",356261.76],["1511",333715.82],["1122",108570],["1345",88900],["2111",80970],["1113",70061.71],["2324",69247.2],["4112",57400],["2131",34920],["1112",34550.95],["4111",26216],["1386",19311.53],["2141",10358.28],["1387",7568.91],["2119",2760],["4116",1600],["1341",1520],["1334",1160.4],["2132",200],["1381",153.83],["1361",100]],"economic_revenue_total_czk":4325608.98,"purpose_expenditure":[["6171",705323.73],["6112",591954],["3745",137133],["3722",131425],["1037",123850.32],["6399",108570],["2329",103996],["3631",41444],["2341",37000],["3319",32310.1],["3421",26396],["6114",26216],["3113",20000],["5512",14659],["3429",6000],["3632",5000],["3721",2135.88],["3723",2057],["6310",1788],["2212",1186]],"purpose_expenditure_total_czk":2118444.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}