{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662992","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662992","name":"Obec Svojšice","short_name":"Svojšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564273},"amounts":{"revenue_approved":3387000,"revenue_adjusted":3792000,"revenue_actual":3435829.82,"expense_approved":3687000,"expense_adjusted":3780000,"expense_actual":1860705.23,"tax_revenue":2868893.97,"nontax_revenue":220296.85,"capital_revenue":17400,"transfer_revenue":329239,"current_expense":1860705.23,"capital_expense":0,"budget_balance":1575124.59,"cash_current":8160840.84,"cash_previous":6585716.25},"ratios":{"revenue_execution":0.90607326,"expense_execution":0.49225006,"balance_to_revenue":0.45844081,"cash_to_expense":4.3858859,"cash_yoy":0.23917286,"capital_expense_share":0,"transfer_revenue_share":0.09582518},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662992/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662992"},"seo":{"slug":"svojsice-00662992","path":"/cz/municipalities/svojsice-00662992/"},"population":{"value":113,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3387000,"expenditure_czk":3687000,"financing_czk":300000,"balance_czk":-300000},{"stage":"revised","revenue_czk":3792000,"expenditure_czk":3780000,"financing_czk":-12000,"balance_czk":12000},{"stage":"actual","revenue_czk":3435829.82,"expenditure_czk":1860705.23,"financing_czk":-1575124.59,"balance_czk":1575124.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",873000],["5169",683000],["5023",500000],["6121",400000],["6122",320000],["5021",250000],["5154",160000],["5137",97000],["5139",85000],["5032",53000],["5162",40000],["5194",40000],["5175",27000],["5168",22000],["5163",21000],["5222",16000],["5038",15000],["5321",12000],["5903",12000],["5166",10000],["5362",10000],["5365",10000],["5329",7000],["5156",5000],["5173",5000],["5229",4000],["5041",3000],["5161",3000],["5221",3000],["5132",1000]],"economic_expenditure_total_czk":3687000,"economic_financing":[["8115",300000]],"economic_financing_total_czk":300000,"economic_revenue":[["1211",1250000],["1121",570000],["1111",400000],["3111",300000],["1511",275000],["1113",110000],["2131",90000],["1345",85000],["4112",63000],["1112",42000],["1122",40000],["2324",37000],["4111",33000],["2111",23000],["1381",18000],["1386",16000],["1387",11000],["2132",9000],["2119",6000],["1334",3000],["1341",3000],["1343",2000],["1361",1000]],"economic_revenue_total_czk":3387000,"purpose_expenditure":[["2212",800000],["6171",788000],["6112",556000],["3429",411000],["3631",225000],["3722",150000],["3745",118000],["3726",110000],["3399",70000],["3723",70000],["5512",65000],["3421",55000],["3636",30000],["2333",25000],["1032",20000],["1036",20000],["2219",20000],["2321",20000],["5521",20000],["6114",20000],["3721",13000],["2310",12000],["5213",12000],["2334",10000],["3632",10000],["6399",10000],["3539",6000],["3326",5000],["6310",5000],["2221",4000],["4329",4000],["3741",3000]],"purpose_expenditure_total_czk":3687000},"revised":{"economic_expenditure":[["5169",1066000],["5023",500000],["5171",358000],["6122",310000],["5021",303000],["6121",200000],["5154",160000],["5137",127000],["5339",120000],["5365",110000],["5139",97000],["5032",53000],["5194",50000],["5162",40000],["5168",37000],["5166",30000],["5175",27000],["5164",26000],["5156",23000],["5163",21000],["5492",20000],["5222",16000],["5038",15000],["5321",12000],["5903",12000],["5362",9000],["5229",8000],["5329",7000],["5173",5000],["5039",3000],["5041",3000],["5131",3000],["5161",3000],["5221",3000],["5019",2000],["5132",1000]],"economic_expenditure_total_czk":3780000,"economic_financing":[["8115",-12000]],"economic_financing_total_czk":-12000,"economic_revenue":[["1211",1283600],["1121",610000],["1111",500000],["1511",309000],["4116",250000],["1122",137000],["1113",110000],["3111",100000],["2131",90000],["1345",85000],["4112",57400],["2324",57000],["1112",42000],["2111",36500],["1386",36000],["4111",32500],["1381",18000],["1387",11000],["2132",9000],["2119",6000],["1341",4000],["1334",3000],["1343",2000],["2141",2000],["1361",1000]],"economic_revenue_total_czk":3792000,"purpose_expenditure":[["6171",842000],["6112",556000],["2212",300000],["3722",254000],["3749",252000],["3631",225000],["3429",211000],["3745",182000],["3113",120000],["6399",106000],["3723",100000],["5512",97000],["3726",95000],["3399",90000],["3421",65000],["3636",35000],["6114",27000],["2333",25000],["5213",22000],["1032",20000],["1036",20000],["2219",20000],["2321",20000],["5521",20000],["3721",13000],["2310",12000],["2334",10000],["3632",10000],["3539",6000],["3326",5000],["6310",5000],["2221",4000],["4324",4000],["4329",4000],["3741",3000]],"purpose_expenditure_total_czk":3780000},"actual":{"economic_expenditure":[["5169",597553.98],["5023",412466],["5021",318427],["5339",120000],["5365",87990],["5154",58539.33],["5032",36360],["5168",30448.04],["5137",28448.6],["5139",26830.79],["5166",26745],["5164",15593.7],["5492",14000],["5156",13925.83],["5194",13700],["5162",12787.08],["5163",11247.2],["5222",9000],["5171",8916],["5329",5700],["5175",4330],["5362",2690],["5131",1479],["5039",1342.68],["5161",832],["5019",718],["5038",500],["5041",135]],"economic_expenditure_total_czk":1860705.23,"economic_financing":[["8115",-1575124.59]],"economic_financing_total_czk":-1575124.59,"economic_revenue":[["1211",1165647.14],["1121",623301.93],["1111",425495.09],["1511",328361.31],["4116",246295],["2131",149543],["1122",87990],["1113",82455.82],["1345",79800],["4112",57400],["2324",49415.5],["1112",40642.48],["4111",25544],["1386",22705.07],["3111",17400],["2111",17246.75],["1387",8901.18],["1341",3300],["2119",2000],["2141",1091.6],["2132",1000],["1381",186.43],["1361",100],["1382",7.52]],"economic_revenue_total_czk":3435829.82,"purpose_expenditure":[["6112",448826],["6171",323904.12],["3749",247303],["3722",194816.67],["3745",179904.33],["3113",120000],["6399",87990],["5512",46953],["3723",46945],["3631",36873.4],["6114",25544],["3399",25368],["2333",25000],["3421",19878],["3636",13485],["3539",5000],["3632",5000],["4329",4000],["3721",2462.51],["6310",1452.2]],"purpose_expenditure_total_czk":1860705.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}