{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662984","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662984","name":"Obec Svaté Pole","short_name":"Svaté Pole","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541389},"amounts":{"revenue_approved":10903900,"revenue_adjusted":14023010.63,"revenue_actual":13242641.59,"expense_approved":13397800,"expense_adjusted":19902035.22,"expense_actual":16740834.94,"tax_revenue":11412830.17,"nontax_revenue":1387257,"capital_revenue":0,"transfer_revenue":442554.42,"current_expense":9164617.58,"capital_expense":7576217.36,"budget_balance":-3498193.35,"cash_current":19877687.3,"cash_previous":23375880.65},"ratios":{"revenue_execution":0.94435082,"expense_execution":0.84116196,"balance_to_revenue":-0.26416129,"cash_to_expense":1.18737729,"cash_yoy":-0.14964969,"capital_expense_share":0.45255911,"transfer_revenue_share":0.03341889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662984/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662984"},"seo":{"slug":"svate-pole","path":"/cz/municipalities/svate-pole/"},"population":{"value":550,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10903900,"expenditure_czk":13397800,"financing_czk":2493900,"balance_czk":-2493900},{"stage":"revised","revenue_czk":14023010.63,"expenditure_czk":19902035.22,"financing_czk":5879024.59,"balance_czk":-5879024.59},{"stage":"actual","revenue_czk":13242641.59,"expenditure_czk":16740834.94,"financing_czk":3498193.35,"balance_czk":-3498193.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3845000],["5171",2252000],["5169",1390500],["5011",904000],["5023",896000],["5901",500000],["5139",499000],["5331",450000],["5154",386000],["5192",331000],["6119",210000],["5031",208000],["5137",177000],["5032",166000],["5321",165000],["5168",144000],["5021",139000],["5323",110000],["6122",72000],["5362",65000],["5163",56000],["5156",53000],["5492",50000],["5903",50000],["5329",35000],["5175",34000],["5162",32000],["5167",29000],["5194",29000],["5229",22000],["5499",15000],["5365",13000],["5151",12000],["5172",8000],["5161",7000],["5136",6000],["5166",6000],["5038",5000],["5132",5000],["5173",5000],["5179",5000],["5164",4300],["5138",4000],["5133",3000]],"economic_expenditure_total_czk":13397800,"economic_financing":[["8115",2493900]],"economic_financing_total_czk":2493900,"economic_revenue":[["1211",4481000],["1121",2270000],["1111",1085000],["1511",698000],["1345",521000],["1113",417000],["2111",349000],["2132",301800],["2324",162000],["1112",112000],["4112",104100],["2139",100000],["3122",80000],["1386",52000],["2131",42000],["1381",26000],["4121",24000],["1387",23000],["1334",15700],["1341",9800],["2119",6000],["1339",5000],["1344",5000],["2329",5000],["1342",4000],["1361",3500],["2112",2000]],"economic_revenue_total_czk":10903900,"purpose_expenditure":[["5512",4116000],["3745",1211000],["2212",1168000],["6171",1143000],["6112",1001000],["3722",960000],["3631",747000],["2321",687000],["3111",571000],["3612",362000],["2310",305000],["3319",225000],["3635",210000],["3613",199000],["3113",165000],["2292",110000],["6399",60000],["5213",50000],["3632",45300],["3314",36500],["3412",17000],["6310",7000],["3419",2000]],"purpose_expenditure_total_czk":13397800},"revised":{"economic_expenditure":[["6121",5045000],["5171",3565000],["6130",1750000],["5169",1452500],["5023",951000],["5139",926262.21],["5011",904000],["6122",840775],["5137",543138.2],["5901",500000],["5331",450000],["5154",403413.6],["5192",338000],["5336",288663.21],["5021",221954],["5031",213000],["6119",210000],["5321",195000],["5032",171000],["5168",144000],["5323",110000],["5175",68776],["5163",65850],["5362",65000],["5156",53000],["5492",50000],["5903",50000],["5194",44000],["5329",40000],["5499",40000],["5167",35000],["5162",33000],["5229",31179],["5164",19000],["5151",16943],["5365",13000],["5172",8000],["5161",7581],["5136",6000],["5166",6000],["5038",5000],["5132",5000],["5173",5000],["5179",5000],["5138",4000],["5133",3000]],"economic_expenditure_total_czk":19902035.22,"economic_financing":[["8115",5879024.59]],"economic_financing_total_czk":5879024.59,"economic_revenue":[["1211",4931000],["1121",2650000],["1111",1950200],["1511",869000],["2132",818800],["1345",521000],["1113",417000],["4111",314754.42],["4116",288663.21],["2324",190000],["1112",173000],["2141",165000],["2111",163002],["1386",115000],["4112",103800],["2139",100000],["3122",80000],["1387",45000],["2131",42000],["4121",24000],["1334",15700],["1341",11000],["2329",8591],["1381",6000],["2119",6000],["1339",5000],["1342",4000],["1361",3500],["2112",2000]],"economic_revenue_total_czk":14023010.63,"purpose_expenditure":[["5512",5356930.68],["3745",1995775],["2212",1977000],["3639",1750000],["6171",1286529],["6112",1061000],["3631",1052000],["3613",1013000],["3111",926906.41],["2321",760086],["3612",657910.92],["3722",655120],["2310",345086],["3319",262300],["3635",216000],["3113",195000],["2292",110000],["6399",60000],["3632",54800],["5213",50000],["3412",44000],["3314",36500],["6114",26091.21],["6310",7000],["3419",3000]],"purpose_expenditure_total_czk":19902035.22},"actual":{"economic_expenditure":[["6121",4960016.36],["5171",2961958.3],["6130",1750000],["5023",946624],["5169",926293.17],["6122",786751],["5011",754692],["5139",544409.51],["5331",450000],["5137",439978.6],["5336",288663.21],["5192",288125],["5154",243679.9],["5321",195000],["5021",191499],["5031",185025],["5032",152388],["5168",144000],["6119",79450],["5163",58120.2],["5175",55180],["5323",55079],["5492",40000],["5362",37778],["5156",33522],["5329",33000],["5162",32362.09],["5229",31179],["5194",28266],["5167",15400],["5151",13828],["5164",12360.8],["5038",3112],["5161",3044.8],["5173",50]],"economic_expenditure_total_czk":16740834.94,"economic_financing":[["8118",-27000000],["8117",22000000],["8115",8498193.35]],"economic_financing_total_czk":3498193.35,"economic_revenue":[["1211",4929100.27],["1121",2638491.78],["1111",1944581.42],["1511",822229.7],["2132",774265],["1345",405116.09],["1113",348801.09],["4116",288663.21],["2324",184311],["1112",171994.12],["2141",165000],["2111",133459],["4112",103800],["2139",100000],["1386",96133.58],["1387",37676.11],["4111",26091.21],["4121",24000],["2131",21631],["1341",10900],["2329",8591],["1342",2681],["1361",2500],["1339",1000],["1334",854.7],["1381",770.31]],"economic_revenue_total_czk":13242641.59,"purpose_expenditure":[["5512",5238296.68],["3639",1750000],["3745",1682068.64],["2212",1473436.51],["6112",1053262],["6171",1027764.82],["3613",894894.85],["3111",866564.41],["3631",694556.66],["3612",629278.6],["3722",604871.08],["3113",195000],["3319",190476.17],["2321",108158.5],["3635",83050],["2310",57150.5],["2292",55079],["6399",35778],["3412",31436.7],["3314",27855],["6114",26091.21],["3632",9783.41],["6310",5982.2]],"purpose_expenditure_total_czk":16740834.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
