{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662976","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662976","name":"Obec Starosedlský Hrádek","short_name":"Starosedlský Hrádek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564583},"amounts":{"revenue_approved":4902000,"revenue_adjusted":4960280,"revenue_actual":5047183.59,"expense_approved":6676000,"expense_adjusted":7106000,"expense_actual":4080410.25,"tax_revenue":3874291.02,"nontax_revenue":843745.57,"capital_revenue":41000,"transfer_revenue":288147,"current_expense":3492982.9,"capital_expense":587427.35,"budget_balance":966773.34,"cash_current":7394786.92,"cash_previous":6731627.45},"ratios":{"revenue_execution":1.0175199,"expense_execution":0.57422041,"balance_to_revenue":0.19154709,"cash_to_expense":1.81226555,"cash_yoy":0.09851399,"capital_expense_share":0.14396282,"transfer_revenue_share":0.05709065},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662976/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662976"},"seo":{"slug":"starosedlsky-hradek","path":"/cz/municipalities/starosedlsky-hradek/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4902000,"expenditure_czk":6676000,"financing_czk":1774000,"balance_czk":-1774000},{"stage":"revised","revenue_czk":4960280,"expenditure_czk":7106000,"financing_czk":2145720,"balance_czk":-2145720},{"stage":"actual","revenue_czk":5047183.59,"expenditure_czk":4080410.25,"financing_czk":-966773.34,"balance_czk":966773.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2100000],["5169",1381600],["5171",803000],["5365",422000],["5023",370000],["5154",348500],["5021",270000],["6122",250000],["5362",150000],["5139",141500],["5141",90000],["5168",40000],["5032",34000],["5166",30000],["5175",27000],["5222",25000],["5213",24000],["5162",23000],["5137",20000],["5172",20000],["5194",20000],["5903",20000],["5163",18000],["5019",12000],["5164",12000],["5329",8000],["5039",4500],["5179",4000],["5173",3500],["5136",2000],["5132",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":6676000,"economic_financing":[["8115",2117000],["8124",-343000]],"economic_financing_total_czk":1774000,"economic_revenue":[["1211",1443140],["1121",735000],["2111",718000],["1111",558000],["1511",450000],["1122",420000],["4116",133060],["1113",93000],["1345",90000],["4112",71800],["1112",44000],["2324",42000],["4111",25000],["1386",24000],["2141",20000],["1387",12000],["2132",11000],["2131",5000],["2329",5000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":4902000,"purpose_expenditure":[["2341",2000000],["2321",581000],["6399",570000],["3326",530000],["6171",527000],["6112",418000],["3745",410000],["2115",250000],["1031",200000],["3722",130000],["2212",124000],["3725",100000],["1032",90000],["3723",82000],["3399",80000],["3613",73000],["3631",71000],["1036",57000],["3429",50000],["3639",46000],["3314",43000],["5512",40000],["3421",30000],["3749",25000],["6114",25000],["2411",24000],["2310",20000],["3721",20000],["5213",20000],["6320",13000],["6409",12000],["6310",5000],["3319",3000],["3543",3000],["2122",2000],["4379",2000]],"purpose_expenditure_total_czk":6676000},"revised":{"economic_expenditure":[["6121",2180000],["5169",1374570],["5171",1053000],["5365",422000],["5023",370000],["5154",348500],["5021",270000],["6122",250000],["5139",221500],["5362",150000],["5141",90000],["5168",40000],["5032",34000],["5166",30000],["5175",27000],["5222",25000],["5213",24000],["5162",23000],["5137",20000],["5172",20000],["5194",20000],["5903",20000],["6321",20000],["5163",18000],["5019",12000],["5164",12000],["5329",7400],["5904",5030],["5039",4500],["5179",4000],["5173",3500],["5136",2000],["5321",2000],["5132",1000],["5161",1000],["5901",600],["5038",400]],"economic_expenditure_total_czk":7106000,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",2488720],["8124",-343000]],"economic_financing_total_czk":2145720,"economic_revenue":[["1211",1443140],["1121",735000],["2111",718000],["1111",558000],["1511",450000],["1122",420000],["4116",202110],["1113",93000],["1345",90000],["4112",71800],["1112",44000],["2324",42000],["1386",24000],["2141",20000],["4111",14230],["1387",12000],["2132",11000],["2131",5000],["2329",5000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":4960280,"purpose_expenditure":[["2341",2000000],["2321",581000],["6399",570000],["3326",530000],["6171",527000],["6112",418000],["3745",410000],["2212",374000],["2115",330000],["1031",280000],["3722",130000],["3725",100000],["1032",90000],["3723",82000],["3399",80000],["3613",73000],["3631",71000],["1036",57000],["3429",50000],["3639",46000],["3314",43000],["5512",40000],["3421",30000],["3749",25000],["6114",25000],["2411",24000],["2310",20000],["3113",20000],["3721",20000],["5213",20000],["6320",13000],["6409",12000],["6310",5000],["3319",3000],["3543",3000],["2122",2000],["4379",2000]],"purpose_expenditure_total_czk":7106000},"actual":{"economic_expenditure":[["5169",1069719.83],["5171",820032.8],["6121",561827.35],["5023",385808],["5365",378370],["5154",233293.26],["5021",232749],["5139",70816.12],["5141",46478.15],["5175",46057.8],["5137",40130.13],["5168",35010.91],["5032",34728],["5362",-31457.35],["5162",23682.59],["5194",21500],["6321",20000],["5163",17257.87],["5222",15000],["5164",14568.4],["5909",10516.44],["5329",7400],["6127",5600],["5904",5027.95],["5223",5000],["5019",3416.23],["5166",3000],["5321",2000],["5039",1155.77],["5132",917],["5161",404],["5038",400]],"economic_expenditure_total_czk":4080410.25,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",-663159.47],["8124",-342832],["8901",39218.13]],"economic_financing_total_czk":-966773.34,"economic_revenue":[["1211",1431998.28],["1121",766654.89],["2111",641825.22],["1111",548454.19],["1511",488849.84],["1122",377370],["4116",202113],["1113",101338.94],["2141",100304.3],["2324",84121.05],["4112",71800],["1345",70500],["1112",49973.42],["3113",41000],["1386",27931.24],["4111",14234],["2132",13043],["1387",10947.23],["2131",3972],["2329",480],["1381",222.99],["1361",50]],"economic_revenue_total_czk":5047183.59,"purpose_expenditure":[["2321",596004.73],["3326",446386.75],["6112",422615],["6171",370487.27],["6399",345912.65],["2212",340951.92],["2115",323576.49],["3745",251687],["1031",232449.02],["1032",113687.51],["3722",106923.91],["3723",82816.25],["3399",73004],["1036",56749],["3613",48124.85],["3749",29384.95],["3314",28626.64],["2310",24810.14],["3631",21817.23],["5512",20100.79],["3113",20000],["3721",17804.09],["2341",15272.53],["6114",14579],["6320",12554],["3429",12000],["3639",7414.66],["6409",7400],["1014",5620],["3412",5010],["3330",5000],["6310",4703.87],["2143",4524],["3421",3912],["3543",3000],["6173",3000],["3319",2500]],"purpose_expenditure_total_czk":4080410.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}