{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662950","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662950","name":"Obec Radětice","short_name":"Radětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564389},"amounts":{"revenue_approved":3760500,"revenue_adjusted":4662375,"revenue_actual":4583318.76,"expense_approved":4181900,"expense_adjusted":4579215,"expense_actual":3486595.8,"tax_revenue":4059099.55,"nontax_revenue":451174.21,"capital_revenue":250,"transfer_revenue":72795,"current_expense":3486595.8,"capital_expense":0,"budget_balance":1096722.96,"cash_current":10372500.91,"cash_previous":9275777.95},"ratios":{"revenue_execution":0.98304378,"expense_execution":0.76139596,"balance_to_revenue":0.23928577,"cash_to_expense":2.97496513,"cash_yoy":0.11823515,"capital_expense_share":0,"transfer_revenue_share":0.0158826},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662950/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662950"},"seo":{"slug":"radetice-00662950","path":"/cz/municipalities/radetice-00662950/"},"population":{"value":181,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3760500,"expenditure_czk":4181900,"financing_czk":421400,"balance_czk":-421400},{"stage":"revised","revenue_czk":4662375,"expenditure_czk":4579215,"financing_czk":-83160,"balance_czk":83160},{"stage":"actual","revenue_czk":4583318.76,"expenditure_czk":3486595.8,"financing_czk":-1096722.96,"balance_czk":1096722.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1678000],["5169",863000],["5023",370000],["5154",370000],["6121",200000],["5021",120000],["5139",85000],["5137",70000],["5194",60000],["5032",50000],["5175",44000],["5229",40000],["5163",35000],["5155",30000],["5168",30000],["5329",20000],["5492",20000],["5903",20000],["5156",18000],["5166",15000],["5162",11000],["5213",10000],["5362",10000],["5132",6000],["5167",3500],["5161",3000],["5038",400]],"economic_expenditure_total_czk":4181900,"economic_financing":[["8115",421400]],"economic_financing_total_czk":421400,"economic_revenue":[["1211",1400000],["1121",800000],["1111",450000],["2111",375000],["1511",300000],["1113",120000],["1345",120000],["4112",57000],["2321",45000],["1112",35000],["2131",20500],["1386",14000],["2132",10000],["1381",7000],["1122",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":3760500,"purpose_expenditure":[["3613",1508000],["2321",857000],["6112",420000],["6171",332400],["3631",260000],["3722",200000],["3399",115000],["2212",100000],["3639",93000],["5512",76500],["1036",50000],["3723",30000],["6320",30000],["3745",25000],["4349",20000],["5213",20000],["2221",10000],["6399",10000],["3721",8000],["3314",6000],["3319",6000],["6310",3000],["3412",2000]],"purpose_expenditure_total_czk":4181900},"revised":{"economic_expenditure":[["5171",1698000],["5169",1028000],["5023",394000],["5154",370000],["6121",200000],["5139",158010],["5021",135795],["5229",74000],["5137",70000],["5194",60000],["5175",54040],["5032",50000],["5155",50000],["5163",36000],["5492",32000],["5168",30000],["5365",22470],["5329",20000],["5903",20000],["5156",18000],["5166",15000],["5162",11000],["5213",10000],["5362",10000],["5132",6000],["5167",3500],["5161",3000],["5038",400]],"economic_expenditure_total_czk":4579215,"economic_financing":[["8115",-83160]],"economic_financing_total_czk":-83160,"economic_revenue":[["1211",1747000],["1121",935000],["1111",654000],["2111",435000],["1511",351000],["1113",124000],["1345",120000],["1112",61000],["4112",57400],["2321",45000],["1386",35000],["1122",22470],["2131",20500],["4111",15395],["1387",15000],["2132",12600],["1381",7000],["2310",3000],["1361",1000],["2141",1000],["1382",10]],"economic_revenue_total_czk":4662375,"purpose_expenditure":[["3613",1508000],["2321",857000],["6171",499400],["6112",444000],["3722",300000],["3631",260000],["3399",150040],["2212",100000],["3639",93010],["5512",76500],["1036",50000],["6399",32470],["4349",32000],["3723",30000],["6320",30000],["3745",25000],["3326",20000],["5213",20000],["6114",15395],["2221",10000],["3721",8000],["3319",6400],["3314",6000],["6310",4000],["3412",2000]],"purpose_expenditure_total_czk":4579215},"actual":{"economic_expenditure":[["5171",1462884.37],["5169",626667.32],["5023",406457],["5154",260663.55],["5139",160005.6],["5021",132418],["5229",74472],["5194",59796.94],["5175",47025],["5137",46558.06],["5155",46521],["5032",36587],["5492",31400],["5168",26927.98],["5365",22844],["5179",20000],["5362",-18825],["5166",15730],["5162",11445.78],["5163",7858.2],["5156",6680],["5161",2079],["5038",400]],"economic_expenditure_total_czk":3486595.8,"economic_financing":[["8115",-1096722.96]],"economic_financing_total_czk":-1096722.96,"economic_revenue":[["1211",1746239.91],["1121",934389.57],["1111",653326.37],["2111",360079.21],["1511",350740.35],["1113",123554.37],["1345",119700],["1112",60915.85],["4112",57400],["1386",34042.35],["2119",31548.94],["2131",26720],["1122",22470],["2322",16880],["4111",15395],["1387",13342.97],["2132",12600],["2310",2400],["2141",946.06],["1381",275.19],["3111",250],["1361",100],["1382",2.62]],"economic_revenue_total_czk":4583318.76,"purpose_expenditure":[["3613",1401346.58],["6112",443044],["2321",424935.68],["6171",386930.26],["3722",269375],["3399",150031.94],["3639",93004.96],["5512",61831],["3631",54533.73],["2212",48130.35],["1036",37385.6],["4349",30000],["3723",27979],["3326",16879.5],["6114",15395],["3721",6390],["3319",6193],["3314",6000],["6399",-5855],["3745",5468],["6320",3827],["6310",3770.2]],"purpose_expenditure_total_czk":3486595.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}