{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662941","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662941","name":"Obec Podlesí","short_name":"Podlesí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564486},"amounts":{"revenue_approved":22062400,"revenue_adjusted":22500830.96,"revenue_actual":24206639.26,"expense_approved":29402140,"expense_adjusted":30314150,"expense_actual":19601180.45,"tax_revenue":21177122.75,"nontax_revenue":2437995.55,"capital_revenue":59000,"transfer_revenue":532520.96,"current_expense":14083996.79,"capital_expense":5517183.66,"budget_balance":4605458.81,"cash_current":31431785.49,"cash_previous":26826326.68},"ratios":{"revenue_execution":1.0758109,"expense_execution":0.64660168,"balance_to_revenue":0.19025602,"cash_to_expense":1.60356595,"cash_yoy":0.17167683,"capital_expense_share":0.28147201,"transfer_revenue_share":0.02199896},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662941/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662941"},"seo":{"slug":"podlesi-00662941","path":"/cz/municipalities/podlesi-00662941/"},"population":{"value":1141,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22062400,"expenditure_czk":29402140,"financing_czk":7339740,"balance_czk":-7339740},{"stage":"revised","revenue_czk":22500830.96,"expenditure_czk":30314150,"financing_czk":7813319.04,"balance_czk":-7813319.04},{"stage":"actual","revenue_czk":24206639.26,"expenditure_czk":19601180.45,"financing_czk":-4605458.81,"balance_czk":4605458.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7940000],["6121",5036000],["5169",4278500],["5137",1648000],["5331",1588310],["5011",1530000],["5023",1400000],["6130",1100000],["5139",710000],["5154",705000],["5031",660000],["5021",372200],["5032",320000],["5365",280000],["5362",263000],["6122",250000],["5222",233000],["5168",214000],["5194",130000],["5163",127000],["5903",100000],["5156",62000],["5499",60000],["5132",54000],["5175",46500],["6111",40000],["5162",35000],["5167",35000],["5166",30000],["5179",27500],["5164",22000],["5151",20500],["5136",20000],["5329",12530],["5172",10000],["5038",7000],["5229",6000],["5909",6000],["5161",5800],["5173",5000],["5133",3600],["5019",3200],["5153",2500],["5041",2000],["5029",1000]],"economic_expenditure_total_czk":29402140,"economic_financing":[["8115",7339740]],"economic_financing_total_czk":7339740,"economic_revenue":[["1211",9000000],["1121",4000000],["1111",3000000],["4216",1600000],["2132",1146700],["1511",600000],["1113",550000],["2321",428239],["2141",400000],["1122",280000],["2324",210000],["4112",209100],["1112",200000],["1386",80000],["1381",60000],["3111",55761],["1341",53000],["2111",46000],["1387",40000],["2119",40000],["1361",28000],["1345",17000],["2131",15600],["1334",3000]],"economic_revenue_total_czk":22062400,"purpose_expenditure":[["2212",5820000],["6171",3889000],["3111",2738310],["2333",2665000],["3412",2479300],["3723",2314000],["6112",1855000],["3639",1454000],["3722",1352000],["3744",808000],["3631",785000],["6399",546000],["3745",540000],["2321",452000],["5512",346200],["3399",340000],["2310",205530],["3326",137000],["3419",100000],["3635",100000],["5213",100000],["6320",90000],["3314",88800],["3721",73500],["6114",33500],["1014",30000],["6310",20000],["3421",12000],["4351",12000],["3319",10000],["4329",6000]],"purpose_expenditure_total_czk":29402140},"revised":{"economic_expenditure":[["5171",7440000],["6121",5996000],["5169",4278500],["5137",1648000],["5331",1588310],["5011",1530000],["5023",1400000],["6130",1100000],["5139",710000],["5154",705000],["5031",660000],["5365",395010],["5021",372200],["5032",320000],["5336",304000],["5362",263000],["6122",250000],["5222",233000],["5168",214000],["5194",130000],["5163",127000],["5903",100000],["5156",62000],["5499",60000],["5132",54000],["5175",46500],["6111",40000],["5162",35000],["5167",35000],["5123",30000],["5166",30000],["5179",27500],["5164",22000],["5151",20500],["5136",20000],["5329",12530],["5172",10000],["5229",9000],["5038",7000],["5909",6000],["5161",5800],["5173",5000],["5133",3600],["5019",3200],["5153",2500],["5041",2000],["5029",1000]],"economic_expenditure_total_czk":30314150,"economic_financing":[["8115",7813319.04]],"economic_financing_total_czk":7813319.04,"economic_revenue":[["1211",9000000],["1121",4000000],["1111",3000000],["4216",1600000],["2132",1146700],["1511",600000],["1113",550000],["2321",428239],["2141",400000],["1122",395010],["4116",304000],["2324",210000],["4112",207900],["1112",200000],["1386",80000],["1381",60000],["3111",55761],["1341",53000],["2111",46000],["1387",40000],["2119",40000],["1361",28000],["4111",20620.96],["1345",17000],["2131",15600],["1334",3000]],"economic_revenue_total_czk":22500830.96,"purpose_expenditure":[["2212",5790000],["6171",3889000],["3111",3532310],["2333",2665000],["3412",2479300],["3723",2314000],["6112",1855000],["3639",1454000],["3722",1352000],["3744",808000],["3631",785000],["6399",661010],["3745",540000],["2321",452000],["5512",346200],["3399",340000],["2310",205530],["3326",137000],["3419",100000],["3635",100000],["5213",100000],["6320",90000],["3314",88800],["3721",73500],["3421",42000],["6114",33500],["1014",30000],["6310",20000],["4351",12000],["3319",10000],["4329",9000]],"purpose_expenditure_total_czk":30314150},"actual":{"economic_expenditure":[["6121",4152798.34],["5171",2536233.08],["5169",2033085.19],["5331",1588310],["5137",1433867.87],["5023",1227784],["5011",1221654],["6130",1075810],["5031",544463],["5139",533684.24],["5154",421255.91],["5365",397510],["5336",304000],["5021",290448],["5168",275968.88],["6122",235950],["5222",233000],["5032",223874],["5194",137544.94],["5123",115891.89],["5163",109536.66],["5164",58991],["5362",53749],["6125",52625.32],["5166",52500],["5156",42553],["5175",38249],["5132",33983.54],["5042",29040],["5136",27843],["5162",25702.37],["5499",25016],["5151",14263],["5329",11260],["5167",9925],["5229",9000],["5179",8427.22],["5038",5237],["5173",3825],["5161",2102],["5363",1808],["5153",1350],["5909",1061]],"economic_expenditure_total_czk":19601180.45,"economic_financing":[["8115",-4605458.81]],"economic_financing_total_czk":-4605458.81,"economic_revenue":[["1211",9826679.43],["1121",5266514.16],["1111",3561891.94],["2132",1146585.67],["1511",733039],["1113",695660.82],["2141",497418.62],["2321",425000],["1122",395010],["1112",343192.69],["4116",304000],["2324",280194.26],["4112",207900],["1386",191850.95],["1387",75194.88],["2111",62349],["3111",59000],["1341",52090],["1361",27480],["4111",20620.96],["2119",19500],["2131",6948],["1345",6900],["1381",1494.08],["1334",124.8]],"economic_revenue_total_czk":24206639.26,"purpose_expenditure":[["6171",3575491.89],["3111",3292469.62],["2212",3049420.69],["3723",1951488.36],["6112",1595663],["3412",1282679.01],["3639",1226985.32],["3722",894375.58],["3631",621469.58],["6399",451539],["5512",321872.43],["2321",295606.76],["3399",267921.66],["2333",190146],["3745",189813.74],["3419",100000],["6320",84465],["3314",82712],["3421",30798.65],["3744",29312],["6114",24751],["3326",15036],["4329",9000],["6310",8574.66],["2310",8352.5],["3721",1236]],"purpose_expenditure_total_czk":19601180.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}