{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662925","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662925","name":"Obec Ostrov","short_name":"Ostrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":598372},"amounts":{"revenue_approved":4229500,"revenue_adjusted":4817967.97,"revenue_actual":4648947.19,"expense_approved":4263500,"expense_adjusted":4884110,"expense_actual":3774851.14,"tax_revenue":3385595.94,"nontax_revenue":642582,"capital_revenue":106844.65,"transfer_revenue":513924.6,"current_expense":2534137.9,"capital_expense":1240713.24,"budget_balance":874096.05,"cash_current":5122488.68,"cash_previous":4466968.32},"ratios":{"revenue_execution":0.96491866,"expense_execution":0.77288414,"balance_to_revenue":0.18802021,"cash_to_expense":1.35700415,"cash_yoy":0.14674838,"capital_expense_share":0.32867872,"transfer_revenue_share":0.11054645},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662925/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662925"},"seo":{"slug":"ostrov-00662925","path":"/cz/municipalities/ostrov-00662925/"},"population":{"value":161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4229500,"expenditure_czk":4263500,"financing_czk":34000,"balance_czk":-34000},{"stage":"revised","revenue_czk":4817967.97,"expenditure_czk":4884110,"financing_czk":66142.03,"balance_czk":-66142.03},{"stage":"actual","revenue_czk":4648947.19,"expenditure_czk":3774851.14,"financing_czk":-874096.05,"balance_czk":874096.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1199000],["5021",522000],["5169",498100],["5023",360000],["5139",326000],["5171",310000],["6122",130000],["5154",125000],["5901",90000],["6371",90000],["5131",69000],["5168",63000],["5137",55000],["5156",52900],["5365",45200],["5141",45000],["5032",36000],["5362",36000],["5163",31500],["5323",30000],["5175",21500],["5194",21000],["5162",15000],["5222",14400],["6127",12000],["5179",10000],["5903",10000],["5167",7000],["5173",6000],["5132",5000],["5166",5000],["5176",5000],["5221",5000],["5321",5000],["5229",3000],["5161",1400],["5133",1000],["5136",1000],["5164",1000],["5038",500]],"economic_expenditure_total_czk":4263500,"economic_financing":[["8115",252575.69],["8124",-218575.69]],"economic_financing_total_czk":34000,"economic_revenue":[["1211",1460000],["1121",750000],["2111",540000],["1111",530000],["1511",225000],["4222",200000],["1345",150000],["1113",95000],["4112",57400],["1112",40000],["2141",40000],["2324",35000],["1122",30000],["1381",20000],["1386",20000],["2460",12000],["1387",10000],["2131",6000],["2132",5100],["1341",3500],["1361",500]],"economic_revenue_total_czk":4229500,"purpose_expenditure":[["2310",1236400],["3745",435000],["6171",431700],["6112",411000],["3613",305000],["3421",248000],["3723",160000],["3639",133000],["1032",130000],["3399",97000],["2321",95000],["3722",90000],["6399",66000],["2212",65000],["6310",61000],["2333",60000],["3631",40000],["2292",30000],["3744",21000],["2341",20000],["3636",20000],["3721",20000],["5512",15000],["3726",12000],["3314",10000],["3412",10000],["5213",10000],["6320",9000],["3111",6300],["3117",5600],["3543",5000],["1014",3000],["4379",2500]],"purpose_expenditure_total_czk":4263500},"revised":{"economic_expenditure":[["6121",1263000],["5021",874200],["5169",556770],["5171",389880],["5023",360000],["5139",286784],["6122",182000],["5154",160000],["5168",90200],["5901",90000],["6371",90000],["5131",69000],["5163",51500],["5141",45000],["5362",45000],["5365",40200],["5156",37800],["5032",36000],["5222",30760],["5323",30000],["5175",24126],["5137",23529],["5194",17000],["5162",15000],["6127",12000],["5179",10000],["5903",10000],["5173",9761],["5167",7000],["5166",5000],["5176",5000],["5321",5000],["5229",3000],["5221",2500],["5132",2000],["5161",1600],["5133",1000],["5136",1000],["5164",1000],["5038",500]],"economic_expenditure_total_czk":4884110,"economic_financing":[["8115",284717.72],["8124",-218575.69]],"economic_financing_total_czk":66142.03,"economic_revenue":[["1211",1460000],["1121",775000],["2111",613860],["1111",545000],["1511",227000],["4222",200000],["3121",176086.47],["4213",159950],["1345",156015],["1113",103000],["4112",57400],["1112",51000],["2324",44352],["2141",40000],["1122",35070],["4111",32500],["4116",31200],["1386",30000],["1381",20000],["1387",15000],["2460",12020],["2321",8500],["2131",6000],["2132",5100],["1334",5074.5],["2119",4840],["1341",3500],["1361",500]],"economic_revenue_total_czk":4817967.97,"purpose_expenditure":[["2310",1336400],["3745",855000],["6171",455900],["6112",411000],["3421",248000],["3723",175000],["2212",155000],["3399",142000],["3639",132000],["1032",130000],["2321",95000],["3722",90000],["3613",75000],["6399",66000],["6310",61000],["2333",60000],["3744",46000],["3314",45000],["3631",45000],["6114",32000],["3726",30150],["2292",30000],["6320",29000],["5512",28860],["3721",25000],["3636",23400],["2341",20000],["3412",10000],["5213",10000],["3111",6300],["3117",5600],["3543",5000],["1014",3000],["4379",2500]],"purpose_expenditure_total_czk":4884110},"actual":{"economic_expenditure":[["6121",1029582.88],["5021",754046],["5169",449200.19],["5023",350240],["5171",254291.01],["6122",181130.36],["5154",145306.84],["5139",117633.08],["5168",80221.08],["5131",55258.02],["5362",44303],["5350",40000],["5163",37295.3],["5032",31523],["6371",30000],["5156",27680.61],["5323",23329],["5175",18069.8],["5365",14267],["5137",13728],["5194",13372],["5222",12300],["5162",10644.32],["5179",9783],["5141",8859.65],["5321",5000],["5173",4916],["5166",3630],["5221",2500],["5229",2500],["5167",2100],["5161",988],["5164",500],["5038",400],["5132",253]],"economic_expenditure_total_czk":3774851.14,"economic_financing":[["8115",-655520.36],["8124",-218575.69]],"economic_financing_total_czk":-874096.05,"economic_revenue":[["1211",1447543.77],["1121",774736.34],["2111",564997],["1111",544662.91],["1511",226793.94],["4222",200000],["4213",159950],["1345",156015],["3121",106844.65],["1113",102428.17],["4112",57400],["1112",50504.45],["2324",44028],["4140",40000],["1122",35070],["4116",31200],["1386",28226.97],["4111",25374.6],["2460",12020],["1387",11062.91],["2321",8500],["1334",5074.5],["2132",5005],["2119",4840],["2131",3192],["1341",3100],["1381",226.98],["1361",150]],"economic_revenue_total_czk":4648947.19,"purpose_expenditure":[["2310",921797.97],["3745",807907.74],["6112",383555],["6171",343737.95],["3421",198311.9],["3723",154329.41],["3399",120104.78],["2212",108708.11],["1032",100334.8],["3639",98151.8],["3722",60962.56],["3744",44963.6],["3631",41399.24],["6399",40303],["6330",40000],["3314",37234.9],["2333",34968],["2321",30336],["6114",26318.9],["3636",23375],["2292",23329],["6310",22919.95],["3726",22495.67],["6320",19097],["3721",15841.75],["2341",12080],["5512",11363.11],["3412",8985],["3117",5600],["3613",4639],["3111",4200],["1014",2500],["3543",2500],["4379",2500]],"purpose_expenditure_total_czk":3774851.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}