{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662917","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662917","name":"Obec Nestrašovice","short_name":"Nestrašovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564222},"amounts":{"revenue_approved":1922000,"revenue_adjusted":2013750,"revenue_actual":1982183.62,"expense_approved":2470000,"expense_adjusted":2563000,"expense_actual":1785120.24,"tax_revenue":1705701.11,"nontax_revenue":81435.54,"capital_revenue":0,"transfer_revenue":195046.97,"current_expense":1785120.24,"capital_expense":0,"budget_balance":197063.38,"cash_current":1808804.27,"cash_previous":1611740.89},"ratios":{"revenue_execution":0.98432458,"expense_execution":0.69649639,"balance_to_revenue":0.09941732,"cash_to_expense":1.01326747,"cash_yoy":0.12226741,"capital_expense_share":0,"transfer_revenue_share":0.09840005},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662917/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662917"},"seo":{"slug":"nestrasovice","path":"/cz/municipalities/nestrasovice/"},"population":{"value":58,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1922000,"expenditure_czk":2470000,"financing_czk":548000,"balance_czk":-548000},{"stage":"revised","revenue_czk":2013750,"expenditure_czk":2563000,"financing_czk":549250,"balance_czk":-549250},{"stage":"actual","revenue_czk":1982183.62,"expenditure_czk":1785120.24,"financing_czk":-197063.38,"balance_czk":197063.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",740900],["6121",400000],["5023",364000],["5178",152000],["5139",140000],["5021",124000],["5154",95000],["5171",80000],["6122",70000],["5365",45000],["5222",40000],["5032",33000],["5168",20000],["5175",19500],["5173",18000],["5166",15000],["5163",13000],["5492",13000],["5041",12000],["5162",10000],["5321",10000],["5499",10000],["5903",10000],["5019",9000],["5194",8000],["5137",6000],["5039",4000],["5329",3200],["5136",2000],["5161",2000],["5164",1000],["5038",400]],"economic_expenditure_total_czk":2470000,"economic_financing":[["8117",3500000],["8118",-2500000],["8115",-452000]],"economic_financing_total_czk":548000,"economic_revenue":[["1211",628100],["1121",331000],["1111",207000],["1511",200600],["2111",151800],["4112",71800],["2141",70000],["1113",47000],["2131",47000],["1345",46000],["1122",45000],["4111",31500],["1112",18000],["2324",15000],["1386",7000],["1387",4000],["1361",1000],["2132",200]],"economic_revenue_total_czk":1922000,"purpose_expenditure":[["6171",464300],["6112",420000],["1031",295000],["3639",294000],["1032",147000],["2341",100000],["3722",100000],["3725",100000],["3631",80000],["3745",78000],["2223",70000],["3723",66000],["3399",50000],["5512",50000],["6399",45000],["6114",26500],["2212",20000],["4359",10000],["5213",10000],["6320",9000],["1014",8000],["3419",8000],["3721",7000],["2321",5000],["6310",4000],["6409",3200]],"purpose_expenditure_total_czk":2470000},"revised":{"economic_expenditure":[["5169",793900],["6121",400000],["5023",364000],["5178",152000],["5139",140000],["5021",124000],["5154",113000],["5171",80000],["6122",70000],["5365",45000],["5222",40000],["5032",33000],["5168",30000],["5175",19500],["5173",18000],["5166",15000],["5163",13000],["5492",13000],["5041",12000],["5167",12000],["5162",10000],["5321",10000],["5499",10000],["5903",10000],["5019",9000],["5194",8000],["5137",6000],["5039",4000],["5329",2900],["5136",2000],["5161",2000],["5164",1000],["5038",400],["5901",300]],"economic_expenditure_total_czk":2563000,"economic_financing":[["8118",-5100000],["8117",4700000],["8115",949250]],"economic_financing_total_czk":549250,"economic_revenue":[["1211",628100],["1121",331000],["1111",207000],["1511",200600],["2111",151800],["4116",102710],["4112",71800],["2141",70000],["1113",47000],["2131",47000],["1345",46000],["1122",45000],["4111",20540],["1112",18000],["2324",15000],["1386",7000],["1387",4000],["1361",1000],["2132",200]],"economic_revenue_total_czk":2013750,"purpose_expenditure":[["6171",507300],["6112",420000],["1031",345000],["3639",294000],["1032",147000],["2341",100000],["3722",100000],["3725",100000],["3631",80000],["3745",78000],["2223",70000],["3723",66000],["3399",50000],["5512",50000],["6399",45000],["6114",26500],["2212",20000],["4359",10000],["5213",10000],["6320",9000],["1014",8000],["3419",8000],["3721",7000],["2321",5000],["6310",4000],["6409",3200]],"purpose_expenditure_total_czk":2563000},"actual":{"economic_expenditure":[["5169",643167.07],["5023",362958],["5178",151283.88],["5154",112460],["5021",104622],["5139",94183.22],["5137",42814.5],["5168",34971.24],["5032",32672],["5173",27183],["5365",23730],["5171",22828],["5222",18009],["5163",15707.74],["5175",14062],["5166",13310],["5167",11979],["5321",10000],["5194",8434],["5492",8000],["5162",7637.05],["5499",6810],["5131",5733],["5019",5018],["5329",2900],["5039",1701],["5164",1500.04],["5132",560.5],["5161",486],["5038",400]],"economic_expenditure_total_czk":1785120.24,"economic_financing":[["8118",-3800000],["8117",3400000],["8115",202936.62]],"economic_financing_total_czk":-197063.38,"economic_revenue":[["1211",625161.7],["1511",353971.66],["1121",334467.67],["1111",238269.54],["4116",102710],["4112",71800],["1345",47002],["1113",44230.85],["2131",43737],["1122",23730],["2141",22956.04],["1112",21805.86],["4111",20536.97],["2324",14702.5],["1386",12185.17],["1387",4776.22],["1381",98.84],["2132",40],["1382",1.6]],"economic_revenue_total_czk":1982183.62,"purpose_expenditure":[["6171",494732.21],["6112",417988],["1031",330774.96],["3722",113856.06],["3745",78227.7],["3631",74242],["3723",52011.64],["1032",36300],["3639",32934.05],["3399",31749],["5512",28009],["6399",23730],["6114",20822.97],["6320",13815.74],["3721",12913.01],["1014",7260],["4359",6810],["2321",4318.9],["6409",2900],["6310",1725]],"purpose_expenditure_total_czk":1785120.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}