{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662909","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662909","name":"Obec Nepomuk","short_name":"Nepomuk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564524},"amounts":{"revenue_approved":7316200,"revenue_adjusted":8826516.9,"revenue_actual":8826516.9,"expense_approved":7316200,"expense_adjusted":4174953.47,"expense_actual":4174953.47,"tax_revenue":6927838.86,"nontax_revenue":814139.04,"capital_revenue":0,"transfer_revenue":1084539,"current_expense":3954754.47,"capital_expense":220199,"budget_balance":4651563.43,"cash_current":23955663.55,"cash_previous":19304100.12},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.52699876,"cash_to_expense":5.73794743,"cash_yoy":0.24096246,"capital_expense_share":0.05274286,"transfer_revenue_share":0.12287282},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662909/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662909"},"seo":{"slug":"nepomuk-00662909","path":"/cz/municipalities/nepomuk-00662909/"},"population":{"value":238,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7316200,"expenditure_czk":7316200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8826516.9,"expenditure_czk":4174953.47,"financing_czk":-4651563.43,"balance_czk":4651563.43},{"stage":"actual","revenue_czk":8826516.9,"expenditure_czk":4174953.47,"financing_czk":-4651563.43,"balance_czk":4651563.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2830000],["5023",1155000],["5169",957000],["5021",586000],["5171",524000],["5154",207000],["5031",169800],["5365",164000],["5139",137000],["5032",100000],["5492",95000],["5137",65000],["5163",56500],["5156",41900],["5362",40000],["5175",37000],["5162",30000],["5136",25000],["5194",25000],["5321",25000],["5168",18000],["5173",11000],["5222",4000],["5903",4000],["5161",3000],["6130",2000],["5132",1500],["5134",1000],["5151",1000],["5038",500]],"economic_expenditure_total_czk":7316200,"economic_revenue":[["1211",2870000],["1121",1406000],["1111",957500],["2141",470000],["2111",381300],["1511",235000],["1113",225000],["1345",190000],["1122",164000],["2324",122000],["4112",71800],["1112",62000],["1386",37000],["1381",35500],["1342",25000],["1334",21000],["1387",18000],["2119",11000],["2131",8000],["1341",5700],["1361",400]],"economic_revenue_total_czk":7316200,"purpose_expenditure":[["2321",2933000],["6112",1434800],["6171",777000],["2310",427000],["3631",251000],["3745",234000],["2212",233900],["3723",226000],["3722",170000],["6399",164000],["2333",109000],["3399",100000],["6320",50000],["3635",32000],["2292",25000],["5512",22000],["2219",20000],["1032",19000],["3326",18000],["3721",12000],["5213",12000],["3412",11000],["3639",8000],["6310",6500],["3319",6000],["1012",4000],["3429",4000],["3543",4000],["3729",3000]],"purpose_expenditure_total_czk":7316200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1165236.99],["5023",1104875],["5021",419791],["5365",214920],["6122",211750],["5031",161167],["5171",153571.73],["5154",130777.39],["5032",99441],["5139",91587.47],["5321",70348],["5492",55000],["5137",46289],["5168",38425.95],["5163",34619.4],["5156",29008],["5175",28948],["5162",27118.54],["5362",25600],["5194",20832],["5136",18920],["6121",8449],["5164",6750],["5173",4487],["5222",4000],["5229",2280],["5038",400],["5161",311],["5151",50]],"economic_expenditure_total_czk":4174953.47,"economic_financing":[["8115",-4651563.43]],"economic_financing_total_czk":-4651563.43,"economic_revenue":[["1211",3055340.76],["1121",1635915.63],["1111",1157375.8],["4222",997087],["2111",357050],["2141",309800.04],["1511",251187.8],["1113",216226.29],["1122",212520],["1345",165204],["2324",140508],["1112",106632.13],["4112",71800],["1386",59602.36],["1342",38800],["1387",23359.39],["4111",15652],["2131",6781],["1341",4800],["1381",474.7],["1361",400]],"economic_revenue_total_czk":8826516.9,"purpose_expenditure":[["6112",1369706],["6171",786120.01],["3723",251255.29],["3635",229630],["6399",212520],["3639",211750],["3722",181602.82],["2321",172068.4],["3631",146573.97],["2310",139283.02],["3745",121796],["2212",95511],["3399",94939],["3113",59584],["6320",26412],["6114",15652],["3721",13811.56],["2333",10080],["6310",8207.4],["3319",7229],["2292",6180],["3111",4584],["3543",4000],["5512",3958],["3729",2500]],"purpose_expenditure_total_czk":4174953.47},"actual":{"economic_expenditure":[["5169",1165236.99],["5023",1104875],["5021",419791],["5365",214920],["6122",211750],["5031",161167],["5171",153571.73],["5154",130777.39],["5032",99441],["5139",91587.47],["5321",70348],["5492",55000],["5137",46289],["5168",38425.95],["5163",34619.4],["5156",29008],["5175",28948],["5162",27118.54],["5362",25600],["5194",20832],["5136",18920],["6121",8449],["5164",6750],["5173",4487],["5222",4000],["5229",2280],["5038",400],["5161",311],["5151",50]],"economic_expenditure_total_czk":4174953.47,"economic_financing":[["8117",36000000],["8118",-36000000],["8115",-4651563.43]],"economic_financing_total_czk":-4651563.43,"economic_revenue":[["1211",3055340.76],["1121",1635915.63],["1111",1157375.8],["4222",997087],["2111",357050],["2141",309800.04],["1511",251187.8],["1113",216226.29],["1122",212520],["1345",165204],["2324",140508],["1112",106632.13],["4112",71800],["1386",59602.36],["1342",38800],["1387",23359.39],["4111",15652],["2131",6781],["1341",4800],["1381",474.7],["1361",400]],"economic_revenue_total_czk":8826516.9,"purpose_expenditure":[["6112",1369706],["6171",786120.01],["3723",251255.29],["3635",229630],["6399",212520],["3639",211750],["3722",181602.82],["2321",172068.4],["3631",146573.97],["2310",139283.02],["3745",121796],["2212",95511],["3399",94939],["3113",59584],["6320",26412],["6114",15652],["3721",13811.56],["2333",10080],["6310",8207.4],["3319",7229],["2292",6180],["3111",4584],["3543",4000],["5512",3958],["3729",2500]],"purpose_expenditure_total_czk":4174953.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}