{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662895","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662895","name":"Obec Narysov","short_name":"Narysov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564478},"amounts":{"revenue_approved":8639490,"revenue_adjusted":7839153.09,"revenue_actual":7838148.36,"expense_approved":14430150,"expense_adjusted":6344887,"expense_actual":6333909.29,"tax_revenue":5469169.79,"nontax_revenue":1557601.57,"capital_revenue":20000,"transfer_revenue":791377,"current_expense":3981467.91,"capital_expense":2352441.38,"budget_balance":1504239.07,"cash_current":12360088.92,"cash_previous":11940649.85},"ratios":{"revenue_execution":0.99987183,"expense_execution":0.99826983,"balance_to_revenue":0.19191255,"cash_to_expense":1.95141552,"cash_yoy":0.03512699,"capital_expense_share":0.37140434,"transfer_revenue_share":0.10096479},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662895/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662895"},"seo":{"slug":"narysov","path":"/cz/municipalities/narysov/"},"population":{"value":276,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8639490,"expenditure_czk":14430150,"financing_czk":5790660,"balance_czk":-5790660},{"stage":"revised","revenue_czk":7839153.09,"expenditure_czk":6344887,"financing_czk":-1494266.09,"balance_czk":1494266.09},{"stage":"actual","revenue_czk":7838148.36,"expenditure_czk":6333909.29,"financing_czk":-1504239.07,"balance_czk":1504239.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6800000],["5169",1519000],["6123",1500000],["5023",1000000],["5154",690000],["6122",500000],["5171",475000],["5021",459800],["5141",260000],["5139",231500],["5166",180000],["6119",150000],["5137",110000],["5032",90000],["5362",66000],["5159",60000],["5339",60000],["5163",47700],["5173",35500],["5151",31070],["5175",31000],["5194",30000],["5156",22500],["5162",17500],["5164",15700],["5167",15000],["5132",12000],["5168",8500],["5134",5000],["5161",2600],["5221",1500],["5229",1500],["5131",1000],["5038",780]],"economic_expenditure_total_czk":14430150,"economic_financing":[["8115",6875460],["8124",-1084800]],"economic_financing_total_czk":5790660,"economic_revenue":[["1211",3335350],["2111",1607200],["1121",1470600],["1111",952120],["1511",264470],["1345",255000],["1113",220350],["2324",160000],["1112",88000],["4112",77870],["2131",50000],["1386",27280],["1341",25740],["4111",25000],["1387",20000],["1348",19500],["2321",10700],["2132",10000],["3111",10000],["1334",8400],["2141",1260],["1361",650]],"economic_revenue_total_czk":8639490,"purpose_expenditure":[["2310",3565850],["6171",2985000],["5512",1612000],["2334",1500000],["6112",1090000],["2321",1022000],["3412",520000],["3723",515700],["3631",359000],["6310",270000],["2219",179000],["3399",175000],["3745",175000],["3635",150000],["3722",70000],["3111",60000],["2212",50000],["6320",37700],["3313",25000],["6399",25000],["2341",20000],["6114",13900],["3721",10000]],"purpose_expenditure_total_czk":14430150},"revised":{"economic_expenditure":[["6123",1438960],["5169",1138190],["5023",819480],["6121",819080],["5154",521270],["5021",427560],["5171",294250],["5141",187480],["5139",155280],["6119",94450],["5032",73870],["5159",65490],["5137",45400],["5199",41750],["5339",40000],["5163",30170],["5168",28980],["5194",17710],["5909",14520],["5162",11910],["5156",11300],["5175",11180],["5166",10510],["5131",10000],["5173",8850],["5167",6460],["5362",5247],["5019",3130],["5229",3000],["5365",2800],["5192",2500],["5363",2000],["5039",1060],["5161",500],["5038",300],["5134",250]],"economic_expenditure_total_czk":6344887,"economic_financing":[["8124",-1084800],["8115",-409466.09]],"economic_financing_total_czk":-1494266.09,"economic_revenue":[["1211",2427150],["2111",1387267.78],["1121",1297930],["1111",882820],["4216",450000],["1511",303080],["4222",271000],["1345",213300],["1113",171700],["2324",103100],["1112",84640],["4112",57400],["2132",55020],["1386",47281],["1341",21600],["3113",20000],["1387",18540],["4111",12980],["2321",6250],["2119",5809.31],["2141",1060],["1361",500],["1381",400],["1334",310],["1382",15]],"economic_revenue_total_czk":7839153.09,"purpose_expenditure":[["5512",1501430],["6171",1056790],["6112",893350],["2321",576550],["2310",519160],["3723",488960],["2115",349310],["2212",194550],["6310",191660],["3745",145600],["2334",136680],["3635",94450],["3111",40000],["3399",31250],["3631",29270],["6320",25990],["6399",-23943],["3319",21280],["6114",17180],["3721",15760],["3722",11490],["2341",11260],["5213",10000],["6402",4500],["2219",2360]],"purpose_expenditure_total_czk":6344887},"actual":{"economic_expenditure":[["6123",1438960],["5169",1138067.91],["5023",819479],["6121",819031.38],["5154",521107.9],["5021",427514],["5171",294246.81],["5141",187476.72],["5139",154952.23],["6119",94450],["5032",73863],["5159",65480.58],["5137",45371.98],["5199",41745],["5339",40000],["5163",30162.2],["5168",28971],["5194",17702],["5909",14520],["5162",11903.08],["5156",11263],["5175",11166],["5166",10504],["5173",8848],["5167",6451.5],["5362",5153],["5019",3121],["5229",3000],["5365",2800],["5192",2500],["5363",2000],["5039",1054],["5161",494],["5038",300],["5134",250]],"economic_expenditure_total_czk":6333909.29,"economic_financing":[["8124",-1084800],["8115",-419439.07]],"economic_financing_total_czk":-1504239.07,"economic_revenue":[["1211",2427137.36],["2111",1386396.78],["1121",1297925.51],["1111",882814.24],["4216",450000],["1511",303074.18],["4222",271000],["1345",213275],["1113",171694.65],["2324",103086.56],["1112",84630.1],["4112",57400],["2132",55008],["1386",47280.26],["1341",21600],["3113",20000],["1387",18535.19],["4111",12977],["2321",6250],["2119",5809.31],["2141",1050.92],["1361",500],["1381",387.71],["1334",300.9],["1382",14.69]],"economic_revenue_total_czk":7838148.36,"purpose_expenditure":[["5512",1501294],["6171",1056675.23],["6112",893342],["2321",576457.74],["2310",518893.73],["3723",488951.27],["2115",349263.38],["2212",194548.27],["6310",191651.92],["3745",145567.75],["2334",136680],["3635",94450],["3111",40000],["3399",31244],["3631",29058],["6320",25987],["6399",-23947],["3319",21280],["6114",17152],["3721",15755],["3722",11489],["2341",11256],["6402",4500],["2219",2360]],"purpose_expenditure_total_czk":6333909.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}