{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662887","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662887","name":"Obec Lhota u Příbramě","short_name":"Lhota u Příbramě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":598411},"amounts":{"revenue_approved":13159512,"revenue_adjusted":15003248.38,"revenue_actual":14421716.28,"expense_approved":16160175,"expense_adjusted":16955272.87,"expense_actual":12509460.03,"tax_revenue":10536224.33,"nontax_revenue":2185083.93,"capital_revenue":500,"transfer_revenue":1699908.02,"current_expense":8739433.36,"capital_expense":3770026.67,"budget_balance":1912256.25,"cash_current":21853303.17,"cash_previous":19734315.92},"ratios":{"revenue_execution":0.96123959,"expense_execution":0.73779173,"balance_to_revenue":0.13259561,"cash_to_expense":1.74694216,"cash_yoy":0.10737576,"capital_expense_share":0.30137405,"transfer_revenue_share":0.11787141},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662887/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662887"},"seo":{"slug":"lhota-u-pribrame","path":"/cz/municipalities/lhota-u-pribrame/"},"population":{"value":494,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13159512,"expenditure_czk":16160175,"financing_czk":3000663,"balance_czk":-3000663},{"stage":"revised","revenue_czk":15003248.38,"expenditure_czk":16955272.87,"financing_czk":1952024.49,"balance_czk":-1952024.49},{"stage":"actual","revenue_czk":14421716.28,"expenditure_czk":12509460.03,"financing_czk":-1912256.25,"balance_czk":1912256.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3420000],["5171",3050000],["6121",1950000],["6119",1800000],["5023",1200000],["5331",830000],["5222",665000],["5213",574000],["5011",555000],["5154",355000],["5031",280000],["5137",237000],["5021",171000],["5901",150000],["5032",130000],["5153",120000],["5229",112324],["5139",106500],["5166",100000],["5323",60676],["5163",39000],["5175",32000],["5173",31000],["5151",23000],["5329",23000],["5194",21000],["5162",20000],["5179",17500],["5156",17000],["5167",15000],["5041",14000],["5321",12675],["5903",10000],["5038",5000],["5136",5000],["5132",3000],["5165",3000],["5362",2000],["5161",500]],"economic_expenditure_total_czk":16160175,"economic_financing":[["8115",3000663]],"economic_financing_total_czk":3000663,"economic_revenue":[["1211",4688000],["1121",2387000],["2111",2308000],["1111",1685000],["1345",500000],["1511",434200],["1122",380000],["1113",301000],["1112",144000],["4112",97800],["2131",68000],["2324",55000],["1386",38500],["1387",30000],["2132",23012],["1341",7000],["1381",5000],["1334",2000],["1335",2000],["2141",2000],["1343",1000],["1361",1000]],"economic_revenue_total_czk":13159512,"purpose_expenditure":[["2212",3474000],["6171",3334000],["2321",2313000],["6112",1495000],["2329",1200000],["3111",946000],["5512",672000],["2292",574000],["3631",547000],["3722",500000],["3745",278000],["3723",200000],["2221",168000],["3421",151000],["3319",75000],["3419",71000],["3314",33000],["2310",26000],["3399",26000],["3721",25000],["3429",20000],["1037",12000],["5213",10000],["3632",5175],["6310",5000]],"purpose_expenditure_total_czk":16160175},"revised":{"economic_expenditure":[["5169",3450600],["6121",2918333.41],["5171",2268421.59],["5023",1173400],["6119",1153095],["6122",876000],["5331",830000],["5011",596000],["5229",518324],["5154",386600],["5137",326462.52],["5336",289514.39],["5362",287420],["5031",207100],["5021",205600],["5153",189600],["5222",165000],["5901",150000],["5213",141000],["5032",133600],["5163",120300],["5139",90300],["5323",65676],["5329",48000],["5166",47347],["5172",45988.96],["5151",42410],["5175",40200],["5173",30000],["5167",24000],["5194",23400],["5162",22000],["5041",19000],["5179",17500],["5321",12675],["5903",10000],["5156",9100],["5038",5000],["5136",5000],["5132",3000],["5165",3000],["5161",2605],["5164",2400],["5131",300]],"economic_expenditure_total_czk":16955272.87,"economic_financing":[["8115",1952024.49]],"economic_financing_total_czk":1952024.49,"economic_revenue":[["1211",4539000],["1121",2419000],["2111",2264312],["1111",1710000],["4116",1049514.38],["1511",572200],["1345",500000],["4222",483100],["1113",321000],["1122",253000],["2132",202012],["1112",158547],["2324",132053],["4112",97300],["1386",88440],["2131",68300],["4122",45000],["1387",34600],["4111",32500],["2119",13410],["1341",7000],["1381",4400],["1334",2000],["1335",2000],["2141",2000],["1343",1000],["1361",1000],["3113",500],["1382",60]],"economic_revenue_total_czk":15003248.38,"purpose_expenditure":[["2212",3466665],["6171",3123142],["2321",2236200],["6112",1484400],["3111",1257514.39],["2329",1187000],["3631",794000],["5512",708000],["2292",574000],["3722",491000],["6399",280420],["3745",270000],["3723",221700],["2221",168000],["3421",151300],["2310",124000],["3419",81700],["3314",74851.48],["3319",74600],["3726",34000],["6114",33105],["3399",26000],["3721",25000],["3429",20000],["2339",13000],["1037",12000],["5213",10000],["6310",5500],["3632",5175],["2341",3000]],"purpose_expenditure_total_czk":16955272.87},"actual":{"economic_expenditure":[["5169",3083736.14],["6121",2858934.67],["5023",1006328],["6122",874792],["5331",830000],["5011",582964],["5229",486944],["5336",289514.39],["5362",284319],["5154",272672],["5137",254023.43],["5171",254004.9],["5031",197310],["5222",163584],["5153",156000],["5021",155807],["5032",132903],["5163",115007.28],["5323",64131],["5139",59314.11],["5329",46327],["5172",45703.96],["6119",36300],["5175",33710.2],["5166",33153.5],["5173",29100],["5151",27559],["5194",21819.4],["5162",21316.58],["5167",21286.03],["5041",19000],["5179",17421.44],["5321",12675],["5156",8368],["5038",4990],["5136",3448],["5164",2400],["5161",2226],["5131",269],["5132",98]],"economic_expenditure_total_czk":12509460.03,"economic_financing":[["8115",-2118987.25],["8117",171000],["8901",35731]],"economic_financing_total_czk":-1912256.25,"economic_revenue":[["1211",4524896.99],["1121",2418166.16],["2111",1805968.42],["1111",1708274.29],["4116",1049514.38],["1511",571688.15],["4222",483000],["1345",475202.4],["1113",320019.36],["1122",231420],["2132",196915],["1112",157701.79],["2324",127330.54],["4112",97300],["1386",88074.97],["2131",41086],["4122",37666.33],["1387",34534.83],["4111",32427.31],["2119",13410],["1341",4650],["1361",750],["1381",732.87],["3113",500],["2141",373.97],["1343",60],["1382",52.52]],"economic_revenue_total_czk":14421716.28,"purpose_expenditure":[["2212",2552560.39],["6171",2106721.34],["2321",1737554.5],["6112",1313084.13],["3111",1206255.39],["3631",762881.32],["5512",676239.68],["3722",462169.06],["2292",432607],["6399",278110],["3723",220243.73],["3745",206768.5],["2221",139845],["2310",103232.68],["3419",80958],["3314",58114.48],["3319",45257.7],["3726",33387.1],["6114",32427.31],["3429",18584],["2339",12100],["1037",10776],["6310",5422.8],["2329",3993],["3632",3667],["2341",3000],["3399",2228.92],["3421",1271]],"purpose_expenditure_total_czk":12509460.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}