{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662879","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662879","name":"Obec Lazsko","short_name":"Lazsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564346},"amounts":{"revenue_approved":6864000,"revenue_adjusted":9147000,"revenue_actual":9224059.76,"expense_approved":6864000,"expense_adjusted":7500510,"expense_actual":4941789.28,"tax_revenue":6126105.84,"nontax_revenue":847211.26,"capital_revenue":0,"transfer_revenue":2250742.66,"current_expense":1984524.08,"capital_expense":2957265.2,"budget_balance":4282270.48,"cash_current":18824999.13,"cash_previous":14542728.65},"ratios":{"revenue_execution":1.00842459,"expense_execution":0.65886043,"balance_to_revenue":0.46425008,"cash_to_expense":3.80934881,"cash_yoy":0.29446128,"capital_expense_share":0.59841993,"transfer_revenue_share":0.24400781},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662879/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662879"},"seo":{"slug":"lazsko","path":"/cz/municipalities/lazsko/"},"population":{"value":214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6864000,"expenditure_czk":6864000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9147000,"expenditure_czk":7500510,"financing_czk":-1646490,"balance_czk":1646490},{"stage":"actual","revenue_czk":9224059.76,"expenditure_czk":4941789.28,"financing_czk":-4282270.48,"balance_czk":4282270.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3572000],["5169",1207000],["5023",621000],["5901",272000],["5171",184800],["5166",150000],["5021",145000],["5154",117000],["5139",97000],["5365",90000],["5032",56000],["5321",50000],["5155",45000],["5163",37000],["5222",32000],["5162",28000],["5194",22000],["5173",21000],["5903",20000],["5175",19000],["5137",15000],["5164",14000],["5323",14000],["5168",12000],["5151",10000],["5179",7000],["5492",2000],["5329",1200],["5038",1000],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":6864000,"economic_financing":[["8117",4000000],["8118",-4000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2033000],["1511",1925000],["1121",1034000],["1111",821000],["2132",341500],["1113",131000],["1122",90000],["2324",90000],["2141",65000],["1112",62260],["2111",53500],["1356",46000],["4112",45890],["4111",31500],["4116",30350],["1345",28000],["1386",20000],["1387",10000],["2131",5000],["1361",1000]],"economic_revenue_total_czk":6864000,"purpose_expenditure":[["2321",3344000],["6112",697000],["6171",566000],["2341",500000],["3745",486000],["3723",277000],["3722",170000],["3639",103000],["2212",100000],["6399",90000],["3631",80000],["3399",70000],["3412",51000],["5311",50000],["3429",30000],["6320",26000],["3729",25000],["2310",21000],["1031",20000],["3421",20000],["3613",20000],["5213",20000],["6114",18000],["3721",16000],["3749",16000],["2292",14000],["5512",10000],["6310",10000],["6409",7000],["2223",5000],["4379",2000]],"purpose_expenditure_total_czk":6864000},"revised":{"economic_expenditure":[["6121",3913010],["5169",1262000],["5023",621000],["5901",322640],["5171",184930],["5365",160000],["5362",151000],["5166",150000],["5021",145000],["5154",117000],["5139",107000],["5032",56000],["5155",45000],["5163",37000],["5222",32500],["5175",29000],["5162",28000],["5194",22000],["5173",21000],["5903",20000],["5137",15000],["5164",14000],["5323",13360],["5168",12000],["5151",10000],["5179",7000],["5492",2000],["5329",1070],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":7500510,"economic_financing":[["8117",27000000],["8118",-27000000],["8115",-1646490]],"economic_financing_total_czk":-1646490,"economic_revenue":[["1211",2033000],["1511",1925000],["4216",1922000],["1121",1034000],["1111",821000],["2132",341500],["4222",208410],["1122",160000],["1113",131000],["2141",125000],["2324",100000],["1112",62260],["4112",57400],["2111",53500],["1356",46000],["4116",45520],["1345",28000],["1386",20000],["4111",17410],["1387",10000],["2131",5000],["1361",1000]],"economic_revenue_total_czk":9147000,"purpose_expenditure":[["2321",3344000],["6112",697000],["6171",566000],["3745",536000],["2341",500000],["6399",310000],["3723",277000],["2115",265000],["3722",170000],["3639",103000],["2212",100000],["3399",90000],["3631",80000],["2219",76010],["3412",51000],["5311",50000],["3429",30000],["6320",26000],["1031",25000],["3729",25000],["2310",21000],["3421",20000],["3613",20000],["5213",20000],["6114",18000],["3721",16000],["3749",16000],["2292",14000],["5512",10000],["6310",10000],["6409",7000],["2223",5000],["4379",2500]],"purpose_expenditure_total_czk":7500510},"actual":{"economic_expenditure":[["6121",2957265.2],["5169",1080159.96],["5023",620772],["5362",-593965.88],["5365",157500],["5021",119747],["5154",99541.49],["5139",95866.69],["5032",55872],["5166",54310],["5155",41343],["5163",33341.6],["5173",31268],["5222",30500],["5194",24728],["5162",23440.56],["5123",18090],["5168",18002.07],["5175",15707],["5179",14255],["5137",13673],["5323",13356],["5164",7874.59],["5151",5801],["5499",1200],["5329",1065],["5161",676],["5038",400]],"economic_expenditure_total_czk":4941789.28,"economic_financing":[["8117",27000000],["8118",-27000000],["8115",-4282270.48]],"economic_financing_total_czk":-4282270.48,"economic_revenue":[["1211",1968887.54],["4216",1922000],["1511",1818140.17],["1121",1052543.78],["1111",793039.28],["2132",399361.59],["4222",208414],["2141",193958.41],["1122",157500],["1113",139263.36],["2324",103811.26],["2119",72194],["2111",68923],["1112",68636.03],["4112",57400],["1356",45728.35],["4116",45519],["1386",38338.84],["1345",28464],["4111",17409.66],["1387",15031.39],["2131",8963],["1381",316.65],["1361",200],["1382",16.45]],"economic_revenue_total_czk":9224059.76,"purpose_expenditure":[["2321",2629320.17],["6112",707218],["3745",452173.6],["6399",-436648.88],["6171",421211.91],["2115",260634],["3723",249244.38],["3722",172667.48],["3399",78202],["3639",56706],["2219",53130.8],["3631",44955.74],["3749",30347],["3412",30166.31],["3429",29200],["6320",25059],["1031",21000],["2212",18090],["6114",17600.66],["2292",13356],["3729",13097],["3636",12100],["2341",11075],["6310",7161.6],["3721",6575.69],["6409",6390],["2310",6230.82],["3421",3025],["4379",2500]],"purpose_expenditure_total_czk":4941789.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}