{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662861","name":"Obec Korkyně","short_name":"Korkyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":599204},"amounts":{"revenue_approved":5601900,"revenue_adjusted":6286492,"revenue_actual":5931168.65,"expense_approved":4304000,"expense_adjusted":7046652,"expense_actual":6300246.88,"tax_revenue":4523037.65,"nontax_revenue":698379,"capital_revenue":0,"transfer_revenue":709752,"current_expense":4155907.53,"capital_expense":2144339.35,"budget_balance":-369078.23,"cash_current":194419.04,"cash_previous":399652.3},"ratios":{"revenue_execution":0.94347828,"expense_execution":0.89407663,"balance_to_revenue":-0.0622269,"cash_to_expense":0.03085896,"cash_yoy":-0.51352954,"capital_expense_share":0.34035799,"transfer_revenue_share":0.11966478},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662861"},"seo":{"slug":"korkyne","path":"/cz/municipalities/korkyne/"},"population":{"value":142,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5601900,"expenditure_czk":4304000,"financing_czk":-1297900,"balance_czk":1297900},{"stage":"revised","revenue_czk":6286492,"expenditure_czk":7046652,"financing_czk":760160,"balance_czk":-760160},{"stage":"actual","revenue_czk":5931168.65,"expenditure_czk":6300246.88,"financing_czk":369078.23,"balance_czk":-369078.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1265000],["5169",728000],["5331",450000],["5023",440000],["5171",341000],["5362",253000],["5021",167000],["5154",137000],["5139",135000],["5032",50000],["5213",50000],["5166",40000],["5168",40000],["5175",40000],["5329",25000],["5137",20000],["5156",20000],["5173",20000],["5194",20000],["5162",15000],["5019",10000],["5163",10000],["5903",10000],["5229",6000],["5011",5000],["5167",3000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":4304000,"economic_financing":[["8124",-703704],["8115",-462586],["8224",-131610]],"economic_financing_total_czk":-1297900,"economic_revenue":[["1211",1800000],["1121",900000],["2132",645000],["1111",630000],["1511",550000],["1122",250000],["1345",230000],["1113",150000],["4121",135000],["2111",120000],["4112",60000],["1112",40000],["2324",38000],["1386",18000],["2131",10000],["1387",9000],["1381",8000],["1341",4500],["1334",4000],["1361",400]],"economic_revenue_total_czk":5601900,"purpose_expenditure":[["3111",1100000],["6171",850000],["6112",500000],["3639",300000],["6399",250000],["3722",200000],["3745",185000],["2310",170000],["3723",140000],["2212",120000],["3631",93000],["3399",60000],["2221",50000],["3612",50000],["2321",40000],["2219",35000],["5512",35000],["3421",30000],["3326",15000],["2341",10000],["3319",10000],["3613",10000],["3635",10000],["3721",10000],["5213",10000],["6310",10000],["3419",6000],["4359",5000]],"purpose_expenditure_total_czk":4304000},"revised":{"economic_expenditure":[["6121",1968000],["5169",908000],["6122",568000],["5331",490395],["5154",468000],["5023",440000],["5171",372000],["5362",291990],["5336",282188],["5021",260979],["6123",142000],["5139",135000],["5137",114000],["5141",100000],["5175",92100],["6129",86000],["5032",50000],["5213",50000],["5166",40000],["5168",40000],["5329",25000],["5156",20000],["5173",20000],["5194",20000],["5162",15000],["5019",10000],["5163",10000],["5903",10000],["5229",6000],["5011",5000],["5167",3000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":7046652,"economic_financing":[["8115",1595474],["8124",-703704],["8224",-131610]],"economic_financing_total_czk":760160,"economic_revenue":[["1211",1800000],["1121",927000],["2132",645000],["1111",637000],["1511",555000],["1122",288990],["4116",282188],["1345",230000],["4222",200000],["4121",157185],["1113",150000],["2111",131850],["1112",61000],["2324",60000],["4112",57400],["1386",37000],["1334",15000],["1387",15000],["4111",12979],["2131",11000],["1381",8000],["1341",4500],["1361",400]],"economic_revenue_total_czk":6286492,"purpose_expenditure":[["3111",1422583],["6171",850000],["3639",800000],["6112",500000],["3745",488000],["5512",446000],["2219",390000],["3612",301000],["2221",298000],["6399",288990],["3723",260000],["3722",220000],["2310",188000],["3399",172100],["2212",150000],["3631",93000],["2321",40000],["3421",30000],["3326",15000],["6114",12979],["2341",10000],["3319",10000],["3613",10000],["3635",10000],["3721",10000],["5213",10000],["6310",10000],["3419",6000],["4359",5000]],"purpose_expenditure_total_czk":7046652},"actual":{"economic_expenditure":[["6121",1109659.91],["5169",885823.71],["6122",775547.44],["5331",490395],["5154",443438.01],["5023",435569],["5362",288990],["5336",282188],["5021",258773],["5137",182745.16],["6123",180290],["5139",173762.71],["5141",146759.39],["5171",140950],["5175",104748],["6129",78842],["5168",41825.08],["5032",39200],["5179",32983],["5166",32549],["5194",25358],["5229",24251],["5222",22000],["5173",18446],["5329",15000],["5213",14717],["5019",14526],["5162",12998.7],["5163",12228.56],["5156",10275],["5039",3590.21],["5161",865],["5132",460],["5038",400],["5164",93]],"economic_expenditure_total_czk":6300246.88,"economic_financing":[["8113",997184.7],["8124",-703704],["8115",205233.26],["8224",-129635.73]],"economic_financing_total_czk":369078.23,"economic_revenue":[["1211",1740824.96],["1121",926780.04],["1111",636581.95],["1511",554268.49],["2132",486000],["1122",288990],["4116",282188],["4222",200000],["4121",157185],["2111",142050],["1345",129000],["1113",122958.43],["1112",60503],["2324",59556],["4112",57400],["1386",33725.84],["1387",13240.07],["4111",12979],["1334",12492.6],["2131",10773],["1341",3300],["1381",304.95],["1382",67.32]],"economic_revenue_total_czk":5931168.65,"purpose_expenditure":[["3111",1336985.79],["3639",788938.54],["6171",490723.44],["6112",488982.21],["3745",487717.82],["5512",445424.38],["2219",384554.66],["3612",300638],["2221",297736.17],["6399",288990],["3723",223495.21],["3722",209666.35],["2310",187550.75],["3399",172090],["2212",124850],["3631",40797],["6114",12979],["6310",7887.56],["4359",5000],["3419",4000],["3319",1240]],"purpose_expenditure_total_czk":6300246.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}