{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662852","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662852","name":"Obec Chrást","short_name":"Chrást","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564249},"amounts":{"revenue_approved":13419400,"revenue_adjusted":14192900,"revenue_actual":20884281.47,"expense_approved":22674000,"expense_adjusted":23258400,"expense_actual":11068329.85,"tax_revenue":12153008.71,"nontax_revenue":3000625.26,"capital_revenue":5245000,"transfer_revenue":485647.5,"current_expense":10322773.55,"capital_expense":745556.3,"budget_balance":9815951.62,"cash_current":51054369.88,"cash_previous":41242700.22},"ratios":{"revenue_execution":1.47145978,"expense_execution":0.47588527,"balance_to_revenue":0.47001625,"cash_to_expense":4.61265345,"cash_yoy":0.23790076,"capital_expense_share":0.06735942,"transfer_revenue_share":0.02325421},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662852/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662852"},"seo":{"slug":"chrast-00662852","path":"/cz/municipalities/chrast-00662852/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13419400,"expenditure_czk":22674000,"financing_czk":9254600,"balance_czk":-9254600},{"stage":"revised","revenue_czk":14192900,"expenditure_czk":23258400,"financing_czk":9065500,"balance_czk":-9065500},{"stage":"actual","revenue_czk":20884281.47,"expenditure_czk":11068329.85,"financing_czk":-9815951.62,"balance_czk":9815951.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9443000],["5171",2996000],["5169",2258000],["5011",1540000],["5021",1018500],["5023",850000],["5139",705000],["5154",630000],["5031",613000],["5365",402000],["5362",369000],["6122",300000],["5156",180000],["5163",157000],["5032",152000],["5321",150000],["5194",141000],["5137",100000],["6127",100000],["5132",93000],["5221",80000],["5173",68500],["5903",50000],["5175",43600],["5168",42000],["5164",32000],["5222",29000],["5166",23000],["5042",20000],["5499",20000],["5329",12000],["5038",11000],["5162",11000],["5223",10000],["5167",7000],["5133",5000],["5192",5000],["5136",4000],["5134",2000],["5161",1000],["5179",400]],"economic_expenditure_total_czk":22674000,"economic_financing":[["8117",30000000],["8115",-20745400]],"economic_financing_total_czk":9254600,"economic_revenue":[["1333",5766000],["1211",2128000],["2111",1439700],["1121",1124000],["1111",831000],["1511",533500],["1122",380000],["2141",315000],["2132",226800],["2131",215000],["1113",142000],["1345",70000],["1112",68000],["4112",57400],["2324",50500],["1386",25000],["2329",15000],["1387",12000],["1381",10000],["1341",6500],["1361",3000],["1334",1000]],"economic_revenue_total_czk":13419400,"purpose_expenditure":[["2219",5000000],["1031",2538000],["1037",2505000],["3639",2360000],["6112",1200000],["3429",1124000],["2321",946000],["3745",836000],["6171",787000],["2212",675000],["6399",630000],["1032",550000],["2341",400000],["5512",400000],["2310",304000],["3631",260000],["5311",250000],["3326",220000],["3722",180000],["3723",162000],["3399",152000],["2333",150000],["3714",140000],["3419",104000],["1036",96000],["6409",92000],["3612",80000],["6320",75000],["3421",72000],["3314",61500],["3392",59000],["3412",50000],["5213",50000],["3721",42000],["4359",30000],["2223",25000],["3739",20000],["6114",13000],["1014",11000],["6310",10000],["3319",7500],["3543",5000],["4379",2000]],"purpose_expenditure_total_czk":22674000},"revised":{"economic_expenditure":[["6121",9443000],["5171",2996000],["5169",2338000],["5011",1580000],["5021",1018500],["5023",900000],["6122",709530],["5139",705000],["5154",640000],["5031",613000],["5365",447250],["5362",369000],["5156",180000],["5163",157000],["5032",152000],["5194",141000],["5137",100000],["6127",100000],["5132",93000],["5221",80000],["5173",68500],["5168",62000],["5321",50470],["5903",50000],["5175",43600],["5166",43000],["5164",32000],["5499",30000],["5222",29000],["5042",20000],["5329",11150],["5038",11000],["5162",11000],["5223",10000],["5167",7000],["5133",5000],["5192",5000],["5136",4000],["5134",2000],["5161",1000],["5179",400]],"economic_expenditure_total_czk":23258400,"economic_financing":[["8118",-95000000],["8117",90000000],["8115",14065500]],"economic_financing_total_czk":9065500,"economic_revenue":[["1333",6066000],["1211",2128000],["2111",1439700],["1121",1124000],["1111",831000],["1511",533500],["1122",425250],["2141",315000],["2132",226800],["2131",215000],["4116",206070],["4222",205000],["1113",142000],["1345",70000],["1112",68000],["4112",57400],["2324",50500],["1386",25000],["4111",17180],["2329",15000],["1387",12000],["1381",10000],["1341",6500],["1361",3000],["1334",1000]],"economic_revenue_total_czk":14192900,"purpose_expenditure":[["2219",5000000],["1031",2738000],["1037",2505000],["3639",2360000],["6112",1250000],["3429",1124000],["3745",1016000],["2321",946000],["6171",887000],["6399",675250],["2212",675000],["1032",550000],["2341",400000],["5512",400000],["2310",304000],["3631",260000],["5311",250000],["3326",220000],["3722",180000],["3723",162000],["3399",152000],["2333",150000],["3714",140000],["3419",104000],["1036",96000],["6409",91150],["3612",80000],["6320",75000],["3421",72000],["3314",61500],["3392",59000],["3412",50000],["5213",50000],["3721",42000],["4359",40000],["2223",25000],["3739",20000],["6114",13000],["1014",11000],["6310",10000],["3319",7500],["3543",5000],["4379",2000]],"purpose_expenditure_total_czk":23258400},"actual":{"economic_expenditure":[["5169",2426813.43],["5011",1742364],["5021",1334701],["5023",842420],["5031",637326],["5154",637146.71],["6122",574069.14],["5139",493612.58],["5365",442084],["5171",437102.68],["5032",244292],["5156",178836.67],["6121",171487.16],["5163",123110.1],["5137",97574],["5194",82467.48],["5221",80000],["5173",75192.2],["5166",65862],["5168",57596],["5321",50470],["5175",44879.75],["5362",43873.7],["5222",37000],["5164",28140],["5499",25800],["5132",20456.26],["5162",14659.21],["5042",14374.8],["5329",11150],["5038",10219],["5223",10000],["5167",9423.48],["5133",2019],["5161",911],["5029",580.5],["5179",200],["5136",116]],"economic_expenditure_total_czk":11068329.85,"economic_financing":[["8118",-95000000],["8117",90000000],["8115",-4811669.66],["8901",-4281.96]],"economic_financing_total_czk":-9815951.62,"economic_revenue":[["1333",6377032.34],["3111",4063290.4],["1211",2259049.15],["2111",1378367.03],["1121",1211899.93],["3112",1136709.6],["1111",849723.3],["2131",762442.63],["2141",675232.96],["1511",653777.1],["1122",425250],["4116",206069],["4222",205000],["1113",159978.52],["2132",117500],["1112",78952.64],["1345",67344],["2324",59056.64],["4112",57400],["3113",45000],["1386",44139.39],["1387",17301.96],["4111",17178.5],["2329",8026],["1341",5600],["1361",2110],["1334",514.6],["1381",335.78]],"economic_revenue_total_czk":20884281.47,"purpose_expenditure":[["1031",3130384.51],["3639",1244073.49],["6112",1154391],["3745",1113153.66],["6171",868049.24],["3429",428425.18],["1032",420304.24],["6399",363779.54],["2310",314177.07],["5311",241837.18],["2321",213778.44],["5512",184927.83],["3631",174672.27],["3722",157222.35],["3714",123616.05],["3723",118025.07],["6409",91150],["3419",89766.05],["2212",86142],["1036",78622],["3314",55825],["6320",54355],["3399",54350.4],["1037",47734.5],["3392",44146.61],["3412",42599.97],["4359",35800],["3612",33523],["2341",19000],["3721",18534.6],["6114",17178.5],["3739",16834],["1014",10164],["6310",7891.1],["3319",6896],["3543",5000],["4379",2000]],"purpose_expenditure_total_czk":11068329.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}