{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662828","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662828","name":"OBEC HÁJE","short_name":"HÁJE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":598402},"amounts":{"revenue_approved":12339460,"revenue_adjusted":15705800,"revenue_actual":15588315.91,"expense_approved":12339460,"expense_adjusted":18147053,"expense_actual":12380599.64,"tax_revenue":13738735.99,"nontax_revenue":1572726.92,"capital_revenue":140000,"transfer_revenue":136853,"current_expense":9470634.56,"capital_expense":2909965.08,"budget_balance":3207716.27,"cash_current":29321407.79,"cash_previous":26099751.06},"ratios":{"revenue_execution":0.9925197,"expense_execution":0.68223748,"balance_to_revenue":0.20577696,"cash_to_expense":2.36833503,"cash_yoy":0.1234363,"capital_expense_share":0.23504234,"transfer_revenue_share":0.0087792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662828/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662828"},"seo":{"slug":"haje","path":"/cz/municipalities/haje/"},"population":{"value":605,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12339460,"expenditure_czk":12339460,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15705800,"expenditure_czk":18147053,"financing_czk":2441253,"balance_czk":-2441253},{"stage":"actual","revenue_czk":15588315.91,"expenditure_czk":12380599.64,"financing_czk":-3207716.27,"balance_czk":3207716.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4615000],["6121",3400000],["5169",1287000],["5023",950000],["5154",410000],["6119",400000],["5021",310000],["5139",162000],["5323",120000],["5155",100000],["5032",83000],["5156",55000],["5163",55000],["5134",50000],["5137",50000],["5168",50000],["5903",50000],["5194",40000],["5151",35000],["5329",33000],["5162",20000],["5167",15000],["5362",10460],["5172",10000],["5175",10000],["5031",5000],["5166",5000],["5179",5000],["5161",2000],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":12339460,"economic_revenue":[["1211",4000000],["1121",2250000],["1511",2000000],["1111",1600000],["2132",664020],["1345",500000],["1113",350000],["2324",300000],["2111",140000],["1356",110840],["4112",109000],["1112",90000],["1386",50000],["2119",50000],["1381",45000],["1334",30000],["1387",25000],["1341",22000],["2141",2100],["1361",1500]],"economic_revenue_total_czk":12339460,"purpose_expenditure":[["2212",2050000],["3412",1890000],["2333",1500000],["6112",1030000],["3722",1000000],["2310",903000],["3723",900000],["6171",751000],["3725",510000],["3631",410000],["3635",400000],["3745",178000],["2141",140000],["3399",140000],["2221",120000],["5512",120000],["1032",50000],["5213",50000],["2229",40000],["6320",40000],["6409",35000],["2223",20000],["1036",15000],["6310",15000],["3341",12000],["3721",10000],["3639",8460],["3329",2000]],"purpose_expenditure_total_czk":12339460,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",7941000],["6121",3800000],["5169",1497000],["6122",1150000],["5023",1080000],["5154",430000],["6119",400000],["5021",383714],["5365",219240],["5139",197837],["5323",120000],["5163",115000],["5137",111000],["5155",100000],["5168",100000],["5032",98000],["5166",60000],["5156",55000],["5134",50000],["5151",40000],["5194",40000],["5329",33000],["5903",23000],["5162",20000],["5167",15000],["5362",13760],["5122",12300],["5175",11480],["5172",10000],["5229",6000],["5031",5000],["5179",5000],["5161",2222],["5038",1000],["5136",1000],["5363",500]],"economic_expenditure_total_czk":18147053,"economic_financing":[["8115",2441253]],"economic_financing_total_czk":2441253,"economic_revenue":[["1211",5095000],["1121",2730000],["1511",2503000],["1111",1858000],["2132",679020],["1345",520000],["2324",368000],["1113",361000],["1122",219240],["2141",215100],["1112",178000],["2111",168000],["3121",140000],["2131",115000],["4112",112600],["1356",110840],["1386",110000],["2119",50000],["1381",45000],["1387",40000],["4111",32500],["1334",30000],["1341",22000],["1335",2000],["1361",1500]],"economic_revenue_total_czk":15705800,"purpose_expenditure":[["2212",5177000],["3412",1933000],["6171",1891300],["2333",1600000],["3725",1256000],["6112",1175000],["3722",1075000],["3723",910000],["2310",908500],["3631",410000],["3635",400000],["6399",219740],["3745",201000],["3399",149000],["2141",140000],["5512",122000],["2221",120000],["6320",100000],["1032",50000],["2321",50000],["5213",50000],["2229",40000],["1036",39500],["6409",35000],["6114",24253],["2223",20000],["6310",15000],["3341",12000],["3639",11760],["3721",10000],["3329",2000]],"purpose_expenditure_total_czk":18147053},"actual":{"economic_expenditure":[["5171",5382802.46],["6121",1945369.08],["5169",1208569.37],["5023",1065869],["6122",964596],["5021",365740],["5154",363432.62],["5365",219240],["5163",107170.4],["5139",102935.91],["5323",97187],["5032",93567],["5168",86178.64],["5137",85821.3],["5155",62126],["5166",42420],["5156",38651],["5151",30526],["5194",30485],["5329",22995],["5162",16803.23],["5122",12215.22],["5362",11713],["5175",6761],["5229",6000],["5179",4198.41],["5167",2940],["5031",2761],["5161",737],["5038",400],["5363",389]],"economic_expenditure_total_czk":12380599.64,"economic_financing":[["8118",-22297416],["8115",14792283.73],["8117",4297416]],"economic_financing_total_czk":-3207716.27,"economic_revenue":[["1211",5094918.77],["1121",2729371.49],["1511",2502152.09],["1111",1857891.14],["2132",666540],["1345",518305],["2324",367126.5],["1113",360630.7],["1122",219240],["2141",214494.62],["1112",177880.83],["2111",163816.3],["3121",140000],["2131",114512.5],["4112",112600],["1356",110837.21],["1386",99433.28],["2119",46237],["1387",38971.22],["4111",24253],["1341",21700],["1334",5407.8],["1381",782.46],["1361",650],["1335",564]],"economic_revenue_total_czk":15588315.91,"purpose_expenditure":[["2212",5111581.07],["6171",1735398.06],["6112",1158434],["3725",1090457],["3412",876174.46],["3722",871695],["3631",245173.43],["6399",219629],["3723",214187.75],["3745",156351],["2141",113422.3],["2333",97785.5],["2221",97187],["6320",94143],["3399",69428.4],["1036",39413.58],["5512",28766.99],["5213",27000],["6114",24253],["6409",24198.41],["2321",22000],["2223",15857.05],["6310",13027.4],["3639",11713],["3341",10317.62],["2310",8337.62],["3721",4668]],"purpose_expenditure_total_czk":12380599.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}