{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662810","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662810","name":"Obec Dubno","short_name":"Dubno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564508},"amounts":{"revenue_approved":9986000,"revenue_adjusted":12216251,"revenue_actual":11470901.69,"expense_approved":9986000,"expense_adjusted":16891565,"expense_actual":11620969.86,"tax_revenue":8866620.69,"nontax_revenue":1446139.63,"capital_revenue":180391,"transfer_revenue":977750.37,"current_expense":7186517.19,"capital_expense":4434452.67,"budget_balance":-150068.17,"cash_current":23161604.87,"cash_previous":23065001.46},"ratios":{"revenue_execution":0.93898707,"expense_execution":0.68797473,"balance_to_revenue":-0.01308251,"cash_to_expense":1.99308708,"cash_yoy":0.00418831,"capital_expense_share":0.38159058,"transfer_revenue_share":0.08523745},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662810/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662810"},"seo":{"slug":"dubno","path":"/cz/municipalities/dubno/"},"population":{"value":373,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9986000,"expenditure_czk":9986000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12216251,"expenditure_czk":16891565,"financing_czk":4675314,"balance_czk":-4675314},{"stage":"actual","revenue_czk":11470901.69,"expenditure_czk":11620969.86,"financing_czk":150068.17,"balance_czk":-150068.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2829000],["5169",1560000],["5023",1200000],["5171",823000],["5499",595000],["5011",450000],["5137",305000],["5031",295000],["5139",243000],["5154",240000],["5365",220000],["5362",210000],["5032",147000],["5168",116000],["5175",111000],["5153",90000],["5229",60000],["5323",54000],["5163",50000],["5166",50000],["5492",50000],["6122",50000],["5021",48000],["5156",37000],["5329",32000],["5903",30000],["5194",22000],["5162",20000],["5151",10000],["5167",10000],["5173",10000],["5122",5000],["6130",5000],["5038",2000],["5132",2000],["5161",2000],["5133",1000],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":9986000,"economic_revenue":[["1211",3113000],["1121",1558000],["1111",1248000],["1511",1098000],["2132",702000],["2119",300000],["2141",300000],["1113",266000],["1122",264000],["2131",200000],["2324",145000],["3121",120000],["1333",107000],["2111",107000],["3111",100000],["4112",71000],["1112",70000],["2329",70000],["1356",51000],["1386",33000],["1381",16000],["1387",16000],["1334",15000],["1341",11000],["1361",4000],["2112",1000]],"economic_revenue_total_czk":9986000,"purpose_expenditure":[["2212",1867000],["6112",1538000],["6171",1108000],["3399",817000],["3612",655000],["3631",630000],["3745",465000],["6399",420000],["3613",357000],["1032",295000],["3722",240000],["3723",230000],["5512",222000],["2219",130000],["2333",90000],["3726",70000],["3429",65000],["3721",65000],["2321",61000],["3633",60000],["3421",55000],["2292",54000],["2310",54000],["3639",53000],["3742",51000],["3635",50000],["3729",50000],["2341",46000],["6320",45000],["3412",44000],["5213",30000],["3349",20000],["3744",20000],["1070",10000],["5311",6000],["1014",5000],["6310",5000],["3632",3000]],"purpose_expenditure_total_czk":9986000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8611400],["5169",2245825],["5023",1200000],["5171",826000],["5499",595000],["5011",450000],["5365",448140],["5031",295000],["5139",295000],["5137",285000],["5154",240000],["5362",210200],["5032",147000],["5166",141000],["5168",116000],["5175",101000],["5153",90000],["5021",76000],["5163",62000],["5229",60000],["5323",54000],["5492",50000],["6122",50000],["6130",45000],["5156",37000],["5329",32000],["5903",30000],["5194",22000],["5162",20000],["5151",13000],["5167",10000],["5173",10000],["5222",10000],["5122",5000],["5038",2000],["5132",2000],["5161",2000],["5133",1000],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":16891565,"economic_financing":[["8115",4675314]],"economic_financing_total_czk":4675314,"economic_revenue":[["1211",3314000],["1121",1774000],["1511",1428000],["1111",1248000],["2132",702000],["4216",482400],["1122",448140],["4116",401480],["2131",347000],["2119",320000],["2141",300000],["1113",266000],["2111",241500],["2324",147031],["3121",120000],["1112",115000],["1333",107000],["3111",100000],["2329",70000],["4112",69700],["1386",64000],["1356",51000],["4111",28000],["1387",25000],["1381",16000],["1334",15000],["1341",11000],["1361",4000],["2112",1000]],"economic_revenue_total_czk":12216251,"purpose_expenditure":[["4339",5500000],["2212",1767000],["6112",1538000],["6171",1151200],["3631",1112400],["3399",817000],["6399",648140],["3745",575000],["3612",555000],["1032",440000],["3613",357000],["3722",263000],["3742",251000],["3723",230000],["5512",222000],["2341",169125],["3635",141000],["2219",130000],["3639",121000],["2333",90000],["3726",70000],["3412",69000],["3429",65000],["3721",65000],["2321",61000],["3633",60000],["6320",57000],["3421",55000],["2292",54000],["2310",54000],["3729",50000],["3349",38700],["5213",30000],["6114",28000],["3744",20000],["1070",18000],["5311",6000],["1014",5000],["6310",5000],["3632",3000]],"purpose_expenditure_total_czk":16891565},"actual":{"economic_expenditure":[["6121",4421626.67],["5169",2403298.84],["5023",1104212],["5171",596252.03],["5499",517000],["5365",450140],["5011",406923],["5031",280347],["5139",254660.41],["5166",191384],["5032",145324],["5154",139657.15],["5362",109723],["5168",95053.76],["5222",60000],["5163",59751.2],["5153",52293.7],["5175",50666.71],["5323",44981],["5021",36400],["5162",35015.34],["5492",29000],["5137",28162.27],["5194",22150.5],["5329",21830],["5156",14181],["6130",12826],["5164",10334.28],["5151",8075],["5167",5024],["5173",4672],["5172",2650],["5038",2563],["5132",2027],["5363",1175],["5136",929],["5161",661]],"economic_expenditure_total_czk":11620969.86,"economic_financing":[["8117",15075000],["8115",-9927431.83],["8118",-5000000],["8901",2500]],"economic_financing_total_czk":150068.17,"economic_revenue":[["1211",3314074.63],["1121",1774607.05],["1511",1428477.96],["1111",1294922.22],["4216",482400],["1122",448140],["4116",401480.37],["2131",347738],["2119",314302.34],["2111",257108.48],["1113",234544.01],["2132",228947.88],["2324",153443.99],["2141",138289.94],["1112",115669.51],["1333",108253.78],["3111",97600],["3121",82791],["4112",69700],["1386",64654.53],["1356",42286.73],["1387",25339.58],["4111",24170],["1341",9050],["2329",5909],["1361",4880],["1335",722],["1381",513.89],["1334",484.8],["2112",400]],"economic_revenue_total_czk":11470901.69,"purpose_expenditure":[["4339",3460624.51],["6112",1404619],["6171",1130906.94],["3631",1074664.46],["3399",805202.33],["3745",574844.5],["6399",549755],["1032",438463.22],["3613",296945.92],["3722",252135.31],["3742",233840],["3723",218354.58],["2341",157099.5],["3635",134750],["5512",120123],["3639",120032.5],["2212",105116],["2219",66305.5],["3412",64289],["2333",62785],["6320",56858],["3726",50804.3],["2292",44981],["3721",40121.24],["3429",34185.7],["3349",31721.03],["6114",24170],["1070",17548],["3421",16077.28],["3612",10067],["3729",7260],["2310",6864],["2321",4119.84],["6310",2893.2],["3632",2443]],"purpose_expenditure_total_czk":11620969.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}