{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662798","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662798","name":"Obec Drahenice","short_name":"Drahenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":599298},"amounts":{"revenue_approved":3633000,"revenue_adjusted":6743796.22,"revenue_actual":6520687.93,"expense_approved":4168000,"expense_adjusted":6458964.43,"expense_actual":4950481.49,"tax_revenue":4043074.23,"nontax_revenue":1776095.1,"capital_revenue":1000,"transfer_revenue":700518.6,"current_expense":4246757.94,"capital_expense":703723.55,"budget_balance":1570206.44,"cash_current":15047495.1,"cash_previous":13341562.93},"ratios":{"revenue_execution":0.96691651,"expense_execution":0.76645127,"balance_to_revenue":0.2408038,"cash_to_expense":3.03960234,"cash_yoy":0.12786599,"capital_expense_share":0.14215255,"transfer_revenue_share":0.10743017},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662798/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662798"},"seo":{"slug":"drahenice","path":"/cz/municipalities/drahenice/"},"population":{"value":153,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3633000,"expenditure_czk":4168000,"financing_czk":535000,"balance_czk":-535000},{"stage":"revised","revenue_czk":6743796.22,"expenditure_czk":6458964.43,"financing_czk":-284831.79,"balance_czk":284831.79},{"stage":"actual","revenue_czk":6520687.93,"expenditure_czk":4950481.49,"financing_czk":-1570206.44,"balance_czk":1570206.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1627000],["6121",952000],["5023",370000],["5154",318000],["5021",295000],["5171",286000],["5139",87000],["5168",52000],["5163",35000],["5032",33000],["5137",25000],["5175",15000],["5194",10000],["5903",10000],["6130",10000],["5019",8000],["5031",8000],["5329",8000],["5156",5000],["5162",5000],["5179",5000],["5167",3000],["5161",1000]],"economic_expenditure_total_czk":4168000,"economic_financing":[["8115",535000]],"economic_financing_total_czk":535000,"economic_revenue":[["1211",1300000],["1121",800000],["1111",450000],["2111",342500],["1511",300000],["4122",132000],["2131",72000],["4112",60000],["1113",50000],["2324",45000],["1112",25000],["1381",20000],["2132",20000],["3111",10000],["1342",3000],["1341",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":3633000,"purpose_expenditure":[["2212",1000000],["3613",1000000],["6171",500000],["6112",400000],["3722",320000],["3745",200000],["2310",150000],["3631",150000],["2341",120000],["1039",75000],["2333",50000],["6320",30000],["3341",20000],["3399",20000],["3421",20000],["1036",18000],["3632",15000],["2321",10000],["3326",10000],["3639",10000],["3725",10000],["5213",10000],["5512",10000],["3419",5000],["3635",5000],["6310",5000],["3314",3000],["3721",2000]],"purpose_expenditure_total_czk":4168000},"revised":{"economic_expenditure":[["6121",2253250],["5169",2030225.83],["5023",405000],["5171",373000],["5021",342210],["5154",290400],["5362",253680],["5139",115168],["5168",65000],["6122",45000],["5156",41050],["5032",39480],["5163",38000],["5137",35640],["6111",21465],["5175",16559.6],["5194",13530],["5164",10000],["5321",10000],["5903",10000],["6130",10000],["5031",8036],["5019",8000],["5329",8000],["5162",5770],["5179",5000],["5363",4500],["5161",1000]],"economic_expenditure_total_czk":6458964.43,"economic_financing":[["8115",-284831.79]],"economic_financing_total_czk":-284831.79,"economic_revenue":[["2111",1645871],["1211",1580338.5],["1121",844776.47],["1111",586212.78],["1511",564436.6],["4116",500000],["1113",258280.08],["1122",253680],["4122",130248],["2131",72702],["4112",57400],["2324",56763.5],["1112",55088.54],["4111",32500],["1386",30770.49],["2132",24000],["1381",20000],["1387",12064.33],["3111",10000],["1342",3000],["1341",2150],["2119",2000],["1361",1000],["2141",500],["1382",13.93]],"economic_revenue_total_czk":6743796.22,"purpose_expenditure":[["3613",1350000],["2212",1245000],["6171",606510],["3429",550000],["1039",472325.83],["6112",441480],["3722",323000],["3745",280350],["2310",258500],["6399",253680],["2219",151250],["3631",150000],["3399",87498],["2333",50000],["6320",30000],["3725",20500],["2341",20000],["3341",20000],["1036",18000],["3421",15000],["3632",15000],["6114",12870.6],["2321",10000],["3326",10000],["3639",10000],["3726",10000],["5213",10000],["5512",10000],["5519",10000],["6310",8000],["3635",5000],["3314",3000],["3721",2000]],"purpose_expenditure_total_czk":6458964.43},"actual":{"economic_expenditure":[["5171",1547203.51],["5169",1066600.84],["6121",637258.55],["5023",404869],["5021",341737],["5154",263049],["5362",253680],["5139",88773.2],["5168",64879.06],["6122",45000],["5156",41045.7],["5032",39396],["5163",35471.2],["6111",21465],["5137",15343.07],["5175",13811.2],["5194",13530],["5164",10000],["5321",10000],["5031",8036],["5329",7800],["5162",5770.16],["5019",5699],["5179",4983],["5363",4500],["5161",581]],"economic_expenditure_total_czk":4950481.49,"economic_financing":[["8115",-1570206.44]],"economic_financing_total_czk":-1570206.44,"economic_revenue":[["2111",1629031],["1211",1580338.5],["1121",844776.47],["1111",586212.78],["1511",564436.6],["4116",500000],["1122",253680],["4122",130248],["1113",111778.08],["2131",72702],["4112",57400],["2324",56763.5],["1112",55088.54],["1386",30770.49],["2132",15112],["4111",12870.6],["1387",12064.33],["1341",2150],["2119",2000],["1342",1460],["3111",1000],["2141",486.6],["1381",254.51],["1361",50],["1382",13.93]],"economic_revenue_total_czk":6520687.93,"purpose_expenditure":[["3613",1216856.57],["6171",596314.33],["3429",543506.67],["1039",472325.83],["6112",441349],["3745",279180.91],["3722",275880.51],["6399",253680],["2212",237628.96],["2310",162250],["2219",151250],["3631",110056.99],["3399",86106],["6320",28032],["3725",20375],["1036",17859.6],["6114",12870.6],["3726",10000],["5519",10000],["6310",7439.2],["5512",7319.32],["3632",4000],["3421",3500],["3314",2700]],"purpose_expenditure_total_czk":4950481.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}