{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662771","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662771","name":"Obec Bukovany","short_name":"Bukovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":564664},"amounts":{"revenue_approved":3343000,"revenue_adjusted":3621500,"revenue_actual":3440558.05,"expense_approved":4023000,"expense_adjusted":4721500,"expense_actual":3317065.93,"tax_revenue":2544535.22,"nontax_revenue":431528.83,"capital_revenue":22800,"transfer_revenue":441694,"current_expense":2898993.39,"capital_expense":418072.54,"budget_balance":123492.12,"cash_current":2799040.95,"cash_previous":2675548.83},"ratios":{"revenue_execution":0.95003674,"expense_execution":0.70254494,"balance_to_revenue":0.03589305,"cash_to_expense":0.84383036,"cash_yoy":0.04615581,"capital_expense_share":0.12603685,"transfer_revenue_share":0.12837859},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662771/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662771"},"seo":{"slug":"bukovany-00662771","path":"/cz/municipalities/bukovany-00662771/"},"population":{"value":96,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3343000,"expenditure_czk":4023000,"financing_czk":680000,"balance_czk":-680000},{"stage":"revised","revenue_czk":3621500,"expenditure_czk":4721500,"financing_czk":1100000,"balance_czk":-1100000},{"stage":"actual","revenue_czk":3440558.05,"expenditure_czk":3317065.93,"financing_czk":-123492.12,"balance_czk":123492.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1954000],["5023",480000],["5021",294000],["5154",200000],["6119",200000],["5139",174000],["5171",165000],["5194",78000],["5137",65000],["5032",50000],["6130",50000],["5019",35000],["5162",30000],["5365",30000],["5175",29000],["5131",20000],["5136",20000],["5166",20000],["5168",20000],["5321",17000],["5229",12000],["5167",11000],["5172",11000],["5156",10000],["5163",10000],["5362",10000],["5173",6000],["5222",6000],["6121",5000],["6125",5000],["5038",3000],["5161",3000]],"economic_expenditure_total_czk":4023000,"economic_financing":[["8115",680000]],"economic_financing_total_czk":680000,"economic_revenue":[["1211",850000],["4116",600000],["1121",500000],["1511",350000],["1111",300000],["1113",100000],["1345",100000],["2324",100000],["4221",100000],["4112",60000],["2111",40000],["2131",40000],["2141",35000],["4111",32000],["1122",30000],["1112",25000],["2132",24000],["1386",20000],["1334",10000],["1387",10000],["1381",9000],["1341",3000],["2112",2000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":3343000,"purpose_expenditure":[["3326",900000],["6171",555000],["6112",530000],["3723",260000],["3742",240000],["3745",219000],["3635",200000],["3399",173000],["2212",160000],["3722",150000],["2341",116000],["3631",80000],["1032",70000],["3639",55000],["3429",50000],["3421",47000],["3419",35000],["6114",30000],["6399",30000],["2329",20000],["6320",20000],["1036",13000],["3113",13000],["3726",11000],["2321",10000],["3721",10000],["5512",10000],["3632",5000],["5521",5000],["1098",3000],["3741",3000]],"purpose_expenditure_total_czk":4023000},"revised":{"economic_expenditure":[["5169",1360500],["5023",565000],["5021",431000],["5171",415000],["6121",415000],["5139",288000],["5154",200000],["6119",200000],["5137",110000],["5365",80000],["6130",78000],["5194",72000],["5032",70000],["5362",65000],["5339",40000],["5162",36000],["5019",35000],["5168",35000],["5175",25000],["5131",23000],["5321",22000],["5136",20000],["5166",20000],["5173",17000],["5222",12000],["5229",12000],["5156",11000],["5164",11000],["5167",11000],["5172",11000],["5903",10000],["5163",8000],["6125",5000],["5038",3000],["5161",3000],["5369",2000]],"economic_expenditure_total_czk":4721500,"economic_financing":[["8115",1100000]],"economic_financing_total_czk":1100000,"economic_revenue":[["1211",994000],["1121",500000],["4116",420000],["1511",412000],["1111",357700],["2111",150000],["2324",150000],["1345",102900],["1113",100000],["4112",57400],["2141",55000],["2131",40000],["1112",35000],["4111",32500],["1122",30000],["2119",28000],["2321",25000],["2132",24000],["3111",23000],["1386",20000],["2112",17000],["3129",15000],["1334",10000],["1387",10000],["1381",9000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":3621500,"purpose_expenditure":[["2212",740000],["6171",700000],["6112",635000],["3723",305000],["3745",299000],["3742",290000],["3639",285000],["2341",252000],["3635",200000],["3399",173000],["3722",150000],["1032",124000],["3631",80000],["3326",70000],["3113",53000],["3421",47000],["3419",45000],["6114",43000],["2219",30000],["6399",30000],["3429",27500],["2329",20000],["5512",20000],["6320",20000],["3721",15000],["1036",13000],["3726",11000],["5213",10000],["2321",7000],["3613",5000],["3632",5000],["5521",5000],["6310",5000],["1098",3000],["3741",3000],["5519",1000]],"purpose_expenditure_total_czk":4721500},"actual":{"economic_expenditure":[["5169",1011110.41],["5023",562872],["5021",360803],["6121",353072.54],["5171",294450.4],["5154",178359.99],["5139",124051.49],["6130",65000],["5137",53440.41],["5032",51324],["5339",40000],["5362",34927],["5162",34164.4],["5168",34008.8],["5365",18430],["5166",16766],["5222",12000],["5229",10269.81],["5321",10000],["5194",9846.5],["5131",8076],["5019",8007.68],["5156",6347.3],["5173",5846],["5164",4267],["5175",2431.4],["5369",2000],["5167",1890],["5161",1698],["5163",1405.8],["5038",200]],"economic_expenditure_total_czk":3317065.93,"economic_financing":[["8117",3800000],["8118",-2200000],["8115",-1723492.12]],"economic_financing_total_czk":-123492.12,"economic_revenue":[["1211",948865.38],["1121",503238.91],["1511",484913.11],["4116",367849],["1111",358652.66],["2324",140626.5],["2111",138417],["1345",102900],["1113",66933.91],["4112",57400],["2131",56918],["1112",32887],["2141",29516.33],["3111",22800],["2119",21089],["2132",20000],["2321",20000],["1386",18296.95],["1122",17430],["4111",16445],["1387",7191.67],["2112",4962],["1341",2535],["1361",250],["1334",198.9],["1381",178.67],["1382",63.06]],"economic_revenue_total_czk":3440558.05,"purpose_expenditure":[["2212",659174.46],["6112",614196],["6171",476146.94],["3742",261164.4],["3723",259770.64],["3745",203849.21],["3639",175258.74],["2341",152209.38],["1032",103494],["3722",102648.82],["3399",61151],["3113",43000],["3631",41971.88],["5512",20000],["2219",18262],["6399",17430],["2329",16680],["6114",16445],["3419",15580.42],["3721",11657.14],["3421",10988],["1036",10164],["6320",8511],["3632",5000],["3429",4638.3],["1098",3000],["3741",3000],["6310",1038.6],["5519",636]],"purpose_expenditure_total_czk":3317065.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}