{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662399","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662399","name":"Obec Dobročovice","short_name":"Dobročovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":565008},"amounts":{"revenue_approved":10417000,"revenue_adjusted":12858910,"revenue_actual":11844776.43,"expense_approved":11891000,"expense_adjusted":12628149,"expense_actual":6507364.73,"tax_revenue":7361084.43,"nontax_revenue":1171663,"capital_revenue":3216480,"transfer_revenue":95549,"current_expense":5543294.01,"capital_expense":964070.72,"budget_balance":5337411.7,"cash_current":11673942.25,"cash_previous":6591738.09},"ratios":{"revenue_execution":0.92113378,"expense_execution":0.5153063,"balance_to_revenue":0.45061312,"cash_to_expense":1.7939585,"cash_yoy":0.77099607,"capital_expense_share":0.14815071,"transfer_revenue_share":0.00806676},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662399/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662399"},"seo":{"slug":"dobrocovice","path":"/cz/municipalities/dobrocovice/"},"population":{"value":335,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10417000,"expenditure_czk":11891000,"financing_czk":1474000,"balance_czk":-1474000},{"stage":"revised","revenue_czk":12858910,"expenditure_czk":12628149,"financing_czk":-230761,"balance_czk":230761},{"stage":"actual","revenue_czk":11844776.43,"expenditure_czk":6507364.73,"financing_czk":-5337411.7,"balance_czk":5337411.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6341",3500000],["6121",1850000],["5169",1725000],["5023",950000],["5171",785000],["5321",335000],["5011",325000],["5154",295000],["5031",240000],["5141",220000],["5168",220000],["5213",220000],["5175",155000],["5166",130000],["5153",125000],["5021",120000],["5137",120000],["5032",110000],["5172",100000],["5163",80000],["5139",60000],["5901",60000],["5042",20000],["5222",20000],["5365",20000],["5156",15000],["5162",15000],["5151",14000],["5132",10000],["5136",10000],["5155",10000],["5167",10000],["5329",10000],["5194",5000],["5362",3000],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":11891000,"economic_financing":[["8115",1874000],["8124",-400000]],"economic_financing_total_czk":1474000,"economic_revenue":[["3111",3350000],["1211",2400000],["1121",1400000],["1111",850000],["1511",850000],["2111",400000],["1345",320000],["1113",230000],["2119",191000],["2132",100000],["4111",75000],["1112",65000],["1122",50000],["4112",50000],["1386",25000],["1381",15000],["1387",15000],["2141",15000],["1341",10000],["1361",3000],["1334",2000],["2212",1000]],"economic_revenue_total_czk":10417000,"purpose_expenditure":[["3113",3750000],["6171",2062000],["2321",1798000],["6112",1200000],["3723",500000],["2219",460000],["3631",320000],["3722",300000],["6310",250000],["2292",240000],["3399",240000],["3745",240000],["3635",100000],["6409",100000],["5311",80000],["5213",70000],["3721",65000],["6320",40000],["3429",20000],["6399",20000],["3744",10000],["4351",10000],["5512",10000],["2310",6000]],"purpose_expenditure_total_czk":11891000},"revised":{"economic_expenditure":[["6341",3500000],["5169",1865300],["6121",1320000],["5023",1035000],["5171",828000],["5151",366500],["5321",350000],["5011",327000],["5154",295000],["6130",274000],["5031",261000],["6122",221500],["5141",220000],["5168",154000],["6119",150000],["5329",142000],["5021",141911],["5166",130000],["5137",125000],["5153",125000],["5032",110000],["5139",102700],["5163",102000],["5172",102000],["5175",80738],["5213",73000],["5901",60000],["5156",25000],["5042",20000],["5222",20000],["5365",20000],["5162",17000],["5132",10000],["5136",10000],["5155",10000],["5167",10000],["5492",10000],["5194",7500],["5362",3000],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":12628149,"economic_financing":[["8124",-400000],["8115",169239]],"economic_financing_total_czk":-230761,"economic_revenue":[["3111",3449000],["1211",3207000],["1121",1556000],["1511",1179000],["1111",1155000],["2111",641000],["2119",441000],["1345",320000],["2132",244000],["1113",230000],["1112",112000],["1386",68000],["4112",64400],["1122",50000],["4111",32500],["1387",28000],["2142",20000],["2141",16000],["1334",15000],["1381",15000],["1341",12000],["1361",3000],["2212",1000],["1382",10]],"economic_revenue_total_czk":12858910,"purpose_expenditure":[["3113",3750000],["6171",2062000],["2321",1798000],["6112",1296000],["3723",506000],["3639",500000],["2219",460000],["3631",320000],["3722",300000],["6310",250000],["2292",240000],["3399",240000],["3745",240000],["3635",100000],["6409",100000],["5311",80000],["3721",78000],["5213",70000],["3421",69000],["6320",62000],["6114",31149],["3429",20000],["6399",20000],["3744",10000],["4351",10000],["5512",10000],["2310",6000]],"purpose_expenditure_total_czk":12628149},"actual":{"economic_expenditure":[["5169",1586634.67],["5023",1034886],["5151",356912],["5171",342598.73],["5031",260833],["5011",260429],["6341",259495.15],["6121",241772.67],["6130",241400],["6122",221402.9],["5141",205699.6],["5154",203410.93],["5329",137715],["5168",133229.3],["5321",121718.72],["5153",116121.58],["5137",111850.97],["5032",107615],["5166",92050],["5021",87152],["5139",81763.94],["5172",71863.72],["5163",69555.69],["5175",66592.17],["5156",24548.7],["5222",20000],["5162",16319.29],["5182",10699],["5492",10000],["5136",6684],["5194",2080],["5155",1850],["5038",1335],["5161",1146]],"economic_expenditure_total_czk":6507364.73,"economic_financing":[["8115",-4985943.7],["8124",-351468]],"economic_financing_total_czk":-5337411.7,"economic_revenue":[["3111",3216480],["1211",2906824.38],["1121",1555223.35],["1511",1128381.55],["1111",1053058.7],["2111",540965],["2119",351229.6],["1345",302672],["2132",243600],["1113",205662.84],["1112",101393.15],["4112",64400],["1386",56659.51],["4111",31149],["1387",22208.61],["2142",19576],["2141",15792.4],["1334",14443.8],["1341",11600],["1361",2488],["2212",500],["1381",459.26],["1382",9.28]],"economic_revenue_total_czk":11844776.43,"purpose_expenditure":[["6171",1476095.2],["6112",1294527],["2321",601442.67],["3723",505480.23],["2219",409461.26],["3113",390550.15],["3639",317400],["3722",299194.95],["3745",228435.15],["6310",209535.29],["3631",183316],["3399",158568.45],["2292",83544],["3721",77506.19],["3421",68615.47],["6320",61369],["3635",53000],["5311",38174.72],["6114",31149],["3429",20000]],"purpose_expenditure_total_czk":6507364.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}