{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662267","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662267","name":"Obec Jeviněves","short_name":"Jeviněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531871},"amounts":{"revenue_approved":7410680,"revenue_adjusted":8649516.32,"revenue_actual":8407414.67,"expense_approved":7244280,"expense_adjusted":8178435.8,"expense_actual":4720465.25,"tax_revenue":5981675.35,"nontax_revenue":1202823,"capital_revenue":0,"transfer_revenue":1222916.32,"current_expense":4570065.25,"capital_expense":150400,"budget_balance":3686949.42,"cash_current":7477327.98,"cash_previous":3906778.56},"ratios":{"revenue_execution":0.9720098,"expense_execution":0.57718436,"balance_to_revenue":0.43853546,"cash_to_expense":1.58402352,"cash_yoy":0.91393699,"capital_expense_share":0.03186127,"transfer_revenue_share":0.14545688},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662267/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662267"},"seo":{"slug":"jevineves","path":"/cz/municipalities/jevineves/"},"population":{"value":284,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7410680,"expenditure_czk":7244280,"financing_czk":-166400,"balance_czk":166400},{"stage":"revised","revenue_czk":8649516.32,"expenditure_czk":8178435.8,"financing_czk":-471080.52,"balance_czk":471080.52},{"stage":"actual","revenue_czk":8407414.67,"expenditure_czk":4720465.25,"financing_czk":-3686949.42,"balance_czk":3686949.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1187400],["6123",900000],["5023",850000],["5171",830000],["5151",725000],["6121",400000],["5021",331000],["5365",230000],["5031",212000],["5011",200000],["5166",180000],["5154",160000],["5139",159000],["5178",129000],["5137",100000],["5032",96000],["5168",75000],["5222",59000],["5175",50000],["6130",50000],["5153",45000],["5163",45000],["5339",40000],["5321",35000],["5901",31500],["5156",30000],["5194",18000],["5162",15000],["5167",11000],["5492",11000],["5122",10000],["5362",7000],["5134",5000],["5138",5000],["5903",5000],["5136",3000],["5161",2000],["5038",1000],["5164",1000],["5141",380]],"economic_expenditure_total_czk":7244280,"economic_financing":[["8124",-166400]],"economic_financing_total_czk":-166400,"economic_revenue":[["1211",2579000],["1121",1400000],["1111",960000],["2111",800000],["1511",400000],["1113",240000],["1345",234000],["1122",230000],["2324",95000],["1112",90000],["2132",62000],["2141",60000],["4112",57400],["2131",50000],["1386",42520],["4111",31500],["2119",25000],["1387",21260],["1341",11000],["1334",10000],["2112",10000],["1361",2000]],"economic_revenue_total_czk":7410680,"purpose_expenditure":[["3745",1569000],["6112",1100000],["2321",965380],["6171",955400],["2212",765000],["3722",305000],["3725",305000],["3635",250000],["6399",230000],["3399",121000],["3631",85000],["2341",81000],["3726",71000],["3419",70000],["3639",60000],["6320",41000],["6114",31500],["3111",30000],["3721",30000],["3723",30000],["5512",30000],["3421",25000],["3612",25000],["1014",15000],["2219",15000],["3113",15000],["5213",7000],["3341",5000],["5519",5000],["6310",5000],["3412",2000]],"purpose_expenditure_total_czk":7244280},"revised":{"economic_expenditure":[["5169",1339900],["5171",1030000],["6123",900000],["5023",850000],["5151",728000],["6121",448400],["5021",354927.8],["5166",330000],["5137",295000],["5139",220266],["5031",212000],["5365",207020],["5011",200000],["5154",151300],["5178",129000],["6130",124000],["5032",96000],["5168",80850],["5175",67580],["5222",59000],["5153",57000],["5163",45000],["5339",40000],["5321",35000],["6359",35000],["5156",30000],["5909",18000],["5194",16500],["5162",15000],["5492",11500],["5167",11000],["5134",10000],["5362",7000],["5042",5600],["5138",5000],["5903",5000],["5136",3000],["5161",2212],["5038",1000],["5132",1000],["5164",1000],["5141",380]],"economic_expenditure_total_czk":8178435.8,"economic_financing":[["8115",-304680.52],["8124",-166400]],"economic_financing_total_czk":-471080.52,"economic_revenue":[["1211",2579000],["1121",1400000],["1111",960000],["2111",847100],["4216",831570.58],["1511",400000],["4222",247000],["1113",240000],["1345",234000],["1122",202020],["2324",133300],["1112",90000],["2141",68600],["2132",62000],["4116",58209.94],["4112",57400],["2131",50000],["1386",48320],["2119",34000],["4111",28735.8],["2321",24000],["1387",21260],["1341",11000],["1334",10000],["2112",10000],["1361",2000]],"economic_revenue_total_czk":8649516.32,"purpose_expenditure":[["3745",1831100],["6112",1100000],["2321",1085380],["6171",1082400],["2212",768500],["3722",315000],["3725",305000],["3635",280000],["6399",207020],["3399",141500],["3639",134000],["3726",111000],["2310",110000],["3631",91000],["2341",86000],["2219",85000],["3419",73000],["3113",50000],["6320",41000],["3111",30000],["3721",30000],["3723",30000],["5512",30000],["3612",28800],["6114",28735.8],["3412",25000],["3421",25000],["3341",20000],["1014",15000],["5213",7000],["5519",7000],["6310",5000]],"purpose_expenditure_total_czk":8178435.8},"actual":{"economic_expenditure":[["5169",1068497.24],["5023",786245],["5151",650197.33],["5021",229303],["5166",213468],["5137",204762.41],["5365",204020],["5031",185744],["5139",134196.45],["5171",130713.12],["5178",128458.44],["5011",110489],["5032",79863],["5168",75354.7],["6130",72000],["5154",68155.15],["5222",58560],["6121",48400],["5175",34317.3],["5153",32299.46],["5163",32190.4],["5321",30000],["6359",30000],["5339",29400],["5909",18000],["5156",13870],["5162",13560.05],["5492",11100],["5194",9627.55],["5042",5556.32],["5167",4580],["5134",2490],["5138",2141.7],["5161",1265],["5132",844],["5038",593],["5141",203.63]],"economic_expenditure_total_czk":4720465.25,"economic_financing":[["8118",-10000000],["8117",9000000],["8115",-2570549.42],["8124",-116400]],"economic_financing_total_czk":-3686949.42,"economic_revenue":[["1211",2493221.17],["1121",1336419.4],["1111",917564.99],["2111",849103],["4216",831570.58],["1511",497644.21],["4222",247000],["1122",202020],["1345",194000],["1113",176511.89],["2324",133055.5],["1112",87084.29],["2132",61560],["4116",58209.94],["4112",57400],["2141",52312.5],["1386",48680.58],["2131",45337],["4111",28735.8],["2321",24000],["1387",19081.05],["2119",19000],["2149",16250],["1341",8720],["2112",2205],["1381",377.77],["1361",350]],"economic_revenue_total_czk":8407414.67,"purpose_expenditure":[["6112",1020355],["2321",920826.25],["6171",771374.92],["3745",496514.45],["3722",292707.11],["3725",238278.36],["6399",204020],["3399",102154.85],["2310",99028.82],["3639",82000],["3419",72007],["3726",60400],["2341",41248],["3113",30000],["5512",30000],["6320",29921],["3723",29900],["3111",29400],["6114",28735.8],["3631",27660],["3412",24388],["2219",23601.65],["3721",18758.64],["3612",16352],["3421",13980],["2212",13500],["6310",2862.4],["5519",491]],"purpose_expenditure_total_czk":4720465.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}