{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662259","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662259","name":"Obec Nedomice","short_name":"Nedomice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":531863},"amounts":{"revenue_approved":6762800,"revenue_adjusted":10349405.21,"revenue_actual":11321141.96,"expense_approved":6762800,"expense_adjusted":16369405.21,"expense_actual":12994489.65,"tax_revenue":8786718.19,"nontax_revenue":437898.56,"capital_revenue":142500,"transfer_revenue":1954025.21,"current_expense":7160987.81,"capital_expense":5833501.84,"budget_balance":-1673347.69,"cash_current":9736033.26,"cash_previous":11399450.95},"ratios":{"revenue_execution":1.093893,"expense_execution":0.79382784,"balance_to_revenue":-0.14780732,"cash_to_expense":0.74924322,"cash_yoy":-0.14592086,"capital_expense_share":0.4489212,"transfer_revenue_share":0.17259966},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662259/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662259"},"seo":{"slug":"nedomice","path":"/cz/municipalities/nedomice/"},"population":{"value":359,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6762800,"expenditure_czk":6762800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10349405.21,"expenditure_czk":16369405.21,"financing_czk":6020000,"balance_czk":-6020000},{"stage":"actual","revenue_czk":11321141.96,"expenditure_czk":12994489.65,"financing_czk":1673347.69,"balance_czk":-1673347.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1681400],["5023",854000],["5331",801000],["6121",500000],["5031",410000],["5011",409000],["5171",375000],["6123",300000],["5154",272500],["5329",250400],["5021",206000],["5032",179000],["5499",100000],["5139",74000],["5321",61000],["5137",55000],["5229",50000],["5194",28000],["5323",22000],["5151",20000],["5175",18000],["5167",17000],["5156",15000],["5362",15000],["5173",11000],["5162",10000],["5166",10000],["5163",5000],["5179",3500],["5176",3000],["5038",2000],["5134",2000],["5132",1000],["5161",1000],["5222",1000]],"economic_expenditure_total_czk":6762800,"economic_revenue":[["1211",2758000],["1121",1383000],["1111",985000],["1345",380000],["1511",378000],["1113",235000],["2111",170000],["2324",127000],["4112",107300],["1112",61000],["2132",48000],["1386",30000],["3122",30000],["2131",26000],["1381",14000],["1361",10000],["1387",10000],["1341",9500],["2141",1000]],"economic_revenue_total_czk":6762800,"purpose_expenditure":[["6112",1270000],["3745",1030000],["6171",926900],["3113",835000],["3115",500000],["3722",450000],["3729",400000],["2212",327400],["3613",210000],["3631",210000],["2321",200000],["5512",70000],["3421",63000],["3635",60000],["3399",31000],["3419",30000],["6320",28000],["3319",25000],["3341",25000],["2292",22000],["3724",20000],["3429",15000],["3725",10000],["3612",2500],["5272",2000]],"purpose_expenditure_total_czk":6762800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5264000],["5169",2329272],["5171",2219000],["5023",984000],["6123",900000],["5331",801000],["5336",611663.21],["6130",600000],["5329",530400],["5031",410000],["5011",409000],["5154",292500],["5021",218727],["5032",179000],["5499",105000],["5139",78964],["5229",76500],["5137",61190],["5321",61000],["5194",44655],["5151",35000],["5173",26543],["5323",22200],["5175",20991],["5167",17000],["5156",15000],["5362",15000],["5162",10000],["5166",10000],["5163",5000],["5179",3500],["5176",3000],["5365",2300],["5038",2000],["5134",2000],["5132",1000],["5161",1000],["5222",1000],["5363",1000]],"economic_expenditure_total_czk":16369405.21,"economic_financing":[["8115",6020000]],"economic_financing_total_czk":6020000,"economic_revenue":[["1211",2960000],["1121",1843000],["4116",1207663.21],["1111",1060000],["4216",606500],["4219",467913],["1511",383000],["1345",380000],["4233",251952],["1113",235000],["2324",202600],["2111",170000],["3122",112500],["4112",109100],["1112",96410],["1386",56720],["2132",48000],["3111",33000],["4111",32500],["2131",26000],["1387",22382],["1381",14000],["1341",10100],["1361",10000],["4119",7400],["1334",1665],["2141",1000],["2310",1000]],"economic_revenue_total_czk":10349405.21,"purpose_expenditure":[["3115",4785000],["2339",2890000],["3745",1649000],["3113",1446852.21],["6112",1415000],["6171",1335200],["2321",480000],["3722",450000],["3729",400000],["2212",328125],["3419",230000],["3613",230000],["3631",210000],["3635",111000],["3421",86500],["5512",70000],["3399",55466],["3341",55000],["6320",28000],["3319",25000],["2292",22200],["3724",20000],["6114",17562],["3429",15000],["3725",10000],["3612",2500],["5272",2000]],"purpose_expenditure_total_czk":16369405.21},"actual":{"economic_expenditure":[["6121",4711272.84],["5169",1791539.87],["5023",968394],["6123",889229],["5331",801000],["5171",729107.97],["5336",611663.21],["5329",429162.13],["5011",399390],["5031",331645],["5154",278917.26],["6130",233000],["5021",173687],["5032",131150],["5499",101348],["5229",62500],["5321",62000],["5194",46030.4],["5137",45884],["5139",43960.93],["5362",33678],["5173",19911],["5323",18481],["5151",17233],["5175",14911.9],["5156",11114.9],["5162",8108.81],["5167",8090],["5166",7500],["5163",3783.7],["5179",3308.73],["5365",2300],["5176",1990],["5038",1924],["5363",1000],["5161",273]],"economic_expenditure_total_czk":12994489.65,"economic_financing":[["8115",1663417.69],["8901",9930]],"economic_financing_total_czk":1673347.69,"economic_revenue":[["1211",3857850.38],["1121",2077196.56],["1111",1420215.88],["4116",1207663.21],["4216",606500],["1511",521308.63],["1345",375461],["1113",273543.46],["2111",185745.5],["2324",181406.8],["1112",135190.98],["3122",109500],["4112",109100],["1386",75616.91],["2132",46000],["3111",33000],["1387",29646.31],["2131",22846],["4111",17562],["4119",13200],["1341",10400],["1361",8210],["1334",1554],["2310",1000],["2141",900.26],["1381",524.08]],"economic_revenue_total_czk":11321141.96,"purpose_expenditure":[["3115",3628858.94],["2339",2315288.11],["3745",1440513.11],["3113",1429431.21],["6112",1342479],["6171",876406.5],["2321",477619.65],["3722",445505.65],["3613",216141.65],["3419",200980],["2212",174632.36],["3631",100811.91],["3635",75000],["5512",60000],["3421",50869],["3399",50281.4],["6320",27797],["3341",25598.76],["2292",18481],["6114",17562],["3429",10091],["3724",5832.2],["3725",2553.1],["3612",1151.1],["5272",605]],"purpose_expenditure_total_czk":12994489.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}