{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00662241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00662241","name":"Obec Libiš","short_name":"Libiš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Mělník","municipality_code":571784},"amounts":{"revenue_approved":71035300,"revenue_adjusted":74276301.39,"revenue_actual":74694739.29,"expense_approved":69224836,"expense_adjusted":77875521.44,"expense_actual":56469308.68,"tax_revenue":67416790.87,"nontax_revenue":2973645.49,"capital_revenue":1839000,"transfer_revenue":2465302.93,"current_expense":51391064.15,"capital_expense":5078244.53,"budget_balance":18225430.61,"cash_current":115450156.35,"cash_previous":99396109.57},"ratios":{"revenue_execution":1.00563353,"expense_execution":0.7251227,"balance_to_revenue":0.24399885,"cash_to_expense":2.04447618,"cash_yoy":0.16151585,"capital_expense_share":0.08992928,"transfer_revenue_share":0.03300504},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00662241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00662241"},"seo":{"slug":"libis","path":"/cz/municipalities/libis/"},"population":{"value":2430,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":71035300,"expenditure_czk":69224836,"financing_czk":-1810464,"balance_czk":1810464},{"stage":"revised","revenue_czk":74276301.39,"expenditure_czk":77875521.44,"financing_czk":3599220.05,"balance_czk":-3599220.05},{"stage":"actual","revenue_czk":74694739.29,"expenditure_czk":56469308.68,"financing_czk":-18225430.61,"balance_czk":18225430.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",13573500],["5171",9960000],["6121",7267556],["5011",6400000],["5331",6392000],["5222",5307000],["5023",3000000],["5166",1990000],["5031",1979040],["5021",1656000],["5139",1556400],["5901",1350000],["6351",1000000],["5032",921460],["5137",840000],["5154",690000],["5339",617000],["5223",600000],["5323",600000],["5168",564500],["5141",372000],["5163",290000],["5492",290000],["5153",237000],["5156",180000],["5499",171000],["5167",155000],["5194",140000],["5162",125000],["5362",123000],["5213",100000],["5132",91900],["5134",74880],["5175",61500],["5173",60000],["5136",54000],["5138",50000],["5321",50000],["5151",46000],["5019",30000],["5172",30000],["5179",30000],["5038",25000],["5131",20000],["5161",20000],["5221",20000],["5493",20000],["5041",15000],["5042",13000],["5133",12000],["5494",11100],["5039",11000],["5329",10000],["5365",10000],["5903",10000],["5164",2000]],"economic_expenditure_total_czk":69224836,"economic_financing":[["8124",-1810464]],"economic_financing_total_czk":-1810464,"economic_revenue":[["1511",24000000],["1211",22000000],["1121",11200000],["1111",8300000],["1113",1500000],["1345",1185000],["1112",600000],["2324",480000],["4112",479600],["1381",200000],["1386",200000],["4131",200000],["2131",151000],["2141",150000],["1387",100000],["2111",99300],["1341",56000],["4111",50000],["1361",30000],["1334",15000],["2119",14500],["2133",12300],["2112",6000],["1349",4000],["2132",1600],["1343",1000]],"economic_revenue_total_czk":71035300,"purpose_expenditure":[["3639",10019756],["6171",9227500],["2212",7222000],["3113",7005000],["3631",4340000],["3419",4240000],["6112",4001760],["3722",4000000],["3111",3524000],["2221",3197000],["5512",1841280],["3723",1300000],["3314",1039540],["2341",1000000],["3319",887000],["5399",800000],["2292",600000],["4351",600000],["3745",550000],["3399",445000],["5311",370000],["3412",350000],["3429",320000],["3349",305000],["2334",300000],["3744",255000],["6320",250000],["5212",201000],["2219",200000],["3721",150000],["3632",119000],["3513",100000],["4357",100000],["6399",100000],["1019",70000],["1014",60000],["6114",50000],["6310",40000],["4379",20000],["3636",10000],["5213",10000],["3900",5000]],"purpose_expenditure_total_czk":69224836},"revised":{"economic_expenditure":[["5169",13776473.6],["6121",10697108.65],["5171",10460000],["5331",6638250],["5011",6400000],["5222",5157000],["6901",3500000],["5023",3000000],["5166",1990000],["5031",1979040],["5021",1694845],["5139",1556400],["5336",1134562.79],["6351",1000000],["5032",921460],["5137",760000],["5154",690000],["5339",617000],["5223",600000],["5323",600000],["5168",564500],["6122",500000],["5901",306310.4],["5163",290000],["5492",290000],["5141",272000],["5365",249820],["5153",237000],["5194",220000],["5156",180000],["5499",171000],["5167",155000],["6322",150000],["5162",125000],["5362",123000],["5213",100000],["5132",91900],["5134",74880],["5175",61500],["5173",60251],["5136",54000],["5138",50000],["5321",50000],["5151",46000],["5019",30000],["5172",30000],["5179",30000],["5038",25000],["5161",21620],["5131",20000],["5221",20000],["5493",20000],["5041",15000],["5042",13000],["5133",12000],["5494",11100],["5039",11000],["5329",10000],["5903",10000],["5164",2000],["6123",500]],"economic_expenditure_total_czk":77875521.44,"economic_financing":[["8115",5409684.05],["8124",-1810464]],"economic_financing_total_czk":3599220.05,"economic_revenue":[["1511",24000000],["1211",22000000],["1121",11200000],["1111",8300000],["1113",1500000],["1345",1411378],["4116",922491.79],["1112",600000],["4222",525000],["2324",483000],["4112",446200],["1122",427560],["3113",399000],["2322",306161],["4122",261730],["1381",200000],["1386",200000],["4131",200000],["2131",151000],["2141",150000],["2122",130000],["1387",100000],["2111",99300],["1341",63000],["2229",50341],["4111",43689.6],["1361",30000],["2212",22050],["1334",15000],["2119",14500],["2133",12300],["2112",6000],["1349",4000],["2132",1600],["1343",1000]],"economic_revenue_total_czk":74276301.39,"purpose_expenditure":[["3113",9346221.8],["6171",9277500],["3639",9019756],["2212",7242000],["3631",4754552.65],["3419",4240000],["6112",4001760],["3722",4000000],["3111",3888590.99],["2221",3697000],["2321",3600000],["5512",1841780],["3723",1300000],["3412",1200000],["3314",1039540],["2341",1000000],["3319",887000],["5311",870000],["5399",800000],["2292",600000],["4351",600000],["3725",570000],["3745",550000],["3399",445000],["6399",339820],["3429",320000],["3632",319000],["3349",305000],["2334",300000],["3744",255000],["6320",250000],["5212",201000],["2219",200000],["3721",150000],["3513",100000],["4357",100000],["1019",70000],["1014",60000],["6114",50000],["6310",40000],["4379",20000],["3636",10000],["5213",10000],["3900",5000]],"purpose_expenditure_total_czk":77875521.44},"actual":{"economic_expenditure":[["5169",10801108.07],["5171",7226092.06],["5331",6638250],["5011",5669677],["5222",4944527.04],["6121",3545011.65],["5023",2713548],["5031",1765691],["5021",1261224],["5166",1173819.85],["5336",1134562.79],["5139",1000101.74],["6351",1000000],["5032",817033],["5137",744896.51],["5154",604142.09],["5223",600000],["5339",577000],["5194",562351.3],["5323",516531],["5168",456667.21],["6122",332732.88],["5163",241550.54],["5365",239820],["5141",200511.72],["6322",200000],["5167",182205.4],["5156",163700.65],["5153",152605],["5499",150000],["5492",145000],["5162",136182.91],["5138",69144],["5213",60375],["5132",55353],["5136",43736],["5172",43664.72],["5134",38721.3],["5173",35920],["5175",29840.8],["5151",28393],["5131",26057],["5041",19742.9],["5038",19074],["5179",15638.55],["5221",15400],["5161",14092],["5019",13152.5],["5042",11495],["5212",10000],["5493",10000],["5362",-4867],["5494",4750],["5329",4724.5],["5039",4445],["5133",1043],["5164",1000],["5192",1000],["6123",500],["5909",370]],"economic_expenditure_total_czk":56469308.68,"economic_financing":[["8115",-16148773.61],["8124",-1810464],["8901",-266193]],"economic_financing_total_czk":-18225430.61,"economic_revenue":[["1211",22605099.38],["1511",19698016.36],["1121",12107204.8],["1111",8260728.23],["1113",1599933.06],["3121",1440000],["1345",1217620],["2321",1170800],["4116",922491.79],["1112",789103.9],["2324",627126.33],["4222",525000],["4112",446200],["1386",441088.85],["1122",427560],["3113",399000],["2229",337034.17],["2322",306161],["4131",266191.54],["4122",261730],["1387",172875.24],["2131",155274.51],["2122",130000],["2111",120970],["2119",100768.8],["1341",53122],["4111",43689.6],["1361",22870],["2133",11928.18],["2112",11551],["1334",8974.2],["1335",5491.34],["1381",3487.51],["1343",2416],["2132",1510],["1349",1200],["2141",520.67],["2329",0.83]],"economic_revenue_total_czk":74694739.29,"purpose_expenditure":[["6171",8496401.1],["3113",8204584.3],["3639",6190143.12],["2212",5578757.16],["3722",4195497.6],["3419",4165527.04],["6112",3476912.33],["3111",2979340.99],["3631",2771500.05],["5512",1370005.19],["3723",1250311.78],["3725",896970.98],["3319",891698.6],["3314",720689.3],["5399",609840],["4351",600000],["5311",553436.88],["2292",516531],["2341",434116.54],["2221",419300.09],["3632",306134.98],["6399",234953],["3744",220290.76],["6320",203368],["3399",188898],["3429",174000],["3349",167177.23],["3721",140084.12],["4357",100000],["1019",90000],["5212",67155],["3513",60375],["3412",54738.4],["6114",43689.6],["6310",38182.54],["1014",21142],["3745",16696],["4379",10000],["3636",7260],["3900",3000],["3612",600]],"purpose_expenditure_total_czk":56469308.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}